| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 157,571 | 132,587 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 146,128 | 128,599 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 301,736 | 253,482 |
| 256219106 DODGE & COX STOCK FU | AT COST | 237,099 | 250,549 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 692,774 | 1,402,087 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 101,369 | 207,870 |
| 476313408 JENSEN QUALITY GROWT | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 152,520 | 258,072 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 178,277 | 186,853 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 196,906 | 191,271 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 796,226 | 760,947 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 342,226 | 317,650 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 144,413 | 132,072 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 232,249 | 474,772 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 150,465 | 164,980 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 274,186 | 265,201 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 197,335 | 204,256 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 186,200 | 184,766 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 263,110 | 260,595 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 130,245 | 135,057 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 128,675 | 120,781 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 310,999 | 310,962 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2,004 |
| ROUNDING | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,077 | 1,077 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,448 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 427 | 427 | 0 |