| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,550 | 1,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,738 | 24,372 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,986 | 23,395 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 142,608 | 275,633 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,764 | 36,715 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,699 | 48,919 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 44,733 | 91,453 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 32,786 | 34,319 |
| 256219106 DODGE & COX STOCK FU | AT COST | 44,756 | 46,954 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 57,868 | 48,642 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,063 | 39,091 |
| 476313408 JENSEN QUALITY GROWT | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,146 | 24,775 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 64,155 | 59,535 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 149,197 | 142,618 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 27,998 | 30,699 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 50,210 | 48,477 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 36,982 | 38,279 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,209 | 33,945 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 49,313 | 48,841 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,426 | 25,329 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 24,184 | 22,700 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 63,379 | 63,316 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,377 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 197 | 197 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |