| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 18,006 | 23,161 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 31,092 | 62,082 |
| 552746364 MFS EMERGING MKTS DE | |||
| 25159L836 DWS ENH COMMOD STR-I | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 17,087 | 26,677 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 37,881 | 40,355 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 118,197 | 186,756 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 92,555 | 96,669 |
| 256219106 DODGE & COX STOCK FU | AT COST | 29,122 | 31,790 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,756 | 21,239 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 29,581 | 33,846 |
| 921937793 VANGUARD LONG-TERM B | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,145 | 16,475 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 34,075 | 33,022 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 25,066 | 25,945 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,491 | 23,965 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,979 | 16,763 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 33,427 | 33,108 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 16,371 | 16,877 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,650 | 17,266 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,454 | 24,834 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 16,427 | 15,419 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 32,266 | 32,623 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 42,964 | 42,915 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 185 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 829 |
| RECOVERY OF GRANTS PAID | 2,063 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 137 | 137 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 117 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 452 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |