| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 36,329 | 38,872 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,000 | 9,259 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 14,352 | 16,480 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 7,872 | 9,021 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 18,599 | 21,567 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 10,250 | 17,180 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 36,869 | 36,333 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 12,669 | 17,165 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,857 | 79,502 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 30,000 | 29,457 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 47,655 | 123,201 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 16,214 | 15,543 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 33,000 | 44,032 |
| 412295107 HARDING LOEVNER INTL | AT COST | 32,765 | 35,471 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 84,190 | 256,076 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 39,396 | 70,805 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 59,528 | 55,579 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 31,543 | 27,221 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 15,000 | 14,207 |
| 589509207 MERGER FUND-INST #30 | AT COST | 23,246 | 24,959 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 50,000 | 95,773 |
| 957663669 WESTERN ASSET CORE P | AT COST | 54,563 | 44,828 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 80 |
| PY RETURN OF CAPITAL ADJUSTMENT | 724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 39 | 39 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 262 | 262 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 236 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |