| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021AU0 CUMMINS INC | 46,414 | 48,742 |
| 912828G38 US TREASURY NOTE 2.2 | ||
| 912828J27 US TREASURY NOTE 2.0 | 125,366 | 124,644 |
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 29444UBK1 EQUINIX INC | 47,800 | 48,682 |
| 776743AM8 ROPER TECHNOLOGIES | 48,678 | 48,781 |
| 075887BF5 BECTON DICKINSON AND | ||
| 91282CCJ8 US TREASURY NOTE | 118,502 | 118,936 |
| 579780AR8 MCCORMICK & CO | 47,216 | 47,892 |
| 20030NBN0 COMCAST CORP | 52,383 | 49,572 |
| 91282CBH3 US TREASURY NOTE | 117,977 | 119,939 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 52,440 | 49,822 |
| 78016FZS6 ROYAL BANK OF CANADA | ||
| 097023DG7 BOEING CO | 46,565 | 48,490 |
| 693506BU0 PPG INDUSTRIES INC | 45,719 | 47,892 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 119,077 | 117,896 |
| 46647PCZ7 VR JPMORGAN CHASE & | 49,984 | 49,870 |
| 02005NBQ2 ALLY FINANCIAL INC | 49,790 | 49,659 |
| 125523CP3 CIGNA CORP | 45,952 | 47,953 |
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 961214FK4 WESTPAC BANKING CORP | ||
| 06051GKE8 VR BANK OF AMERICA | ||
| 45866FAU8 INTERCONTINENTALEXCH | 50,328 | 49,275 |
| 91282CBT7 US TREASURY NOTE | 117,666 | 119,730 |
| 023135CF1 AMAZON.COM INC | 49,970 | 48,798 |
| 037833ET3 APPLE INC | 45,458 | 44,357 |
| 15089QAR5 CELANESE US HOLDINGS | ||
| 30303M8L9 META PLATFORMS INC | 45,419 | 45,058 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 50,186 | 50,170 |
| 842587CV7 SOUTHERN CO | 47,787 | 48,970 |
| 9128283F5 US TREASURY NOTE | 117,934 | 118,184 |
| 9128283W8 US TREASURY NOTE | 120,903 | 119,356 |
| 91282CHE4 US TREASURY NOTE | 132,073 | 132,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 169656105 CHIPOTLE MEXICAN GRI | 31,192 | 64,039 |
| 532457108 ELI LILLY & CO COM | 22,972 | 59,444 |
| G1151C101 ACCENTURE PLC | 13,810 | 30,254 |
| 983793100 XPO INC | 11,071 | 48,263 |
| 73278L105 POOL CORPORATION | 16,857 | 25,911 |
| 45866F104 INTERCONTINENTAL EXC | 17,500 | 37,998 |
| 64110L106 NETFLIX INC | 18,163 | 65,066 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 278865100 ECOLAB INC | 17,881 | 33,742 |
| 15135B101 CENTENE CORP DEL | ||
| 34964C106 FORTUNE BRANDS INNOV | 23,839 | 35,532 |
| 023135106 AMAZON COM INC COM | 69,242 | 236,941 |
| 235851102 DANAHER CORP | 7,692 | 35,580 |
| 90384S303 ULTA BEAUTY INC | 33,857 | 42,623 |
| 896239100 TRIMBLE INC | 22,884 | 32,928 |
| 30303M102 META PLATFORMS INC | 17,419 | 155,746 |
| 92826C839 VISA INC-CLASS A SHR | 38,142 | 97,656 |
| 92532F100 VERTEX PHARMACEUTICA | 20,417 | 43,492 |
| 016255101 ALIGN TECHNOLOGY INC | 45,563 | 40,451 |
| 893641100 TRANSDIGM GROUP INC | 14,303 | 43,088 |
| 81762P102 SERVICENOW INC | 28,878 | 72,088 |
| 11135F101 BROADCOM INC | 11,981 | 133,076 |
| 617446448 MORGAN STANLEY | 21,555 | 48,779 |
| 037833100 APPLE INC | 23,963 | 285,729 |
| 21036P108 CONSTELLATION BRANDS | 30,195 | 34,255 |
| 550021109 LULULEMON ATHLETICA | ||
| 252131107 DEXCOM INC | 47,727 | 45,340 |
| 040413106 ARISTA NETWORKS INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 594918104 MICROSOFT CORP | 66,638 | 304,745 |
| 892356106 TRACTOR SUPPLY CO CO | 6,711 | 35,816 |
| 09857L108 BOOKING HOLDINGS INC | 16,563 | 44,716 |
| 79466L302 SALESFORCE INC | 9,667 | 59,176 |
| 697435105 PALO ALTO NETWORKS I | 9,234 | 46,218 |
| 02079K107 ALPHABET INC CL C | 34,147 | 221,672 |
| 78409V104 S&P GLOBAL INC | 7,844 | 43,329 |
| 101137107 BOSTON SCIENTIFIC CO | 13,677 | 60,916 |
| 67066G104 NVIDIA CORP | 61,953 | 381,384 |
| 16679L109 CHEWY INC | ||
| 679295105 OKTA INC | 58,085 | 33,175 |
| 36262G101 GXO LOGISTICS INC | ||
| 90138F102 TWILIO INC | ||
| 001084102 AGCO CORP COM | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 46120E602 INTUITIVE SURGICAL I | 29,625 | 61,069 |
| 127387108 CADENCE DESIGN SYSTE | 35,797 | 47,773 |
| 13646K108 CANADIAN PACIFIC KAN | 37,303 | 44,073 |
| 88339J105 TRADE DESK INC/THE | 28,179 | 49,950 |
| 00724F101 ADOBE INC | 46,181 | 37,353 |
| 032654105 ANALOG DEVICES INC | 34,465 | 32,294 |
| 040413205 ARISTA NETWORKS INC | 15,512 | 72,508 |
| 219948106 CORPAY INC | 31,615 | 43,656 |
| 22160N109 COSTAR GROUP, INC | 38,846 | 32,359 |
| 23804L103 DATADOG INC | 56,712 | 64,443 |
| 64125C109 NEUROCRINE BIOSCIENC | 32,125 | 31,805 |
| 91324P102 UNITEDHEALTH GROUP I | 56,771 | 56,656 |
| 92537N108 VERTIV HOLDINGS LLC | 24,936 | 41,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 178,009 | 151,229 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 361,076 | 302,253 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 226,264 | 236,049 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 366,637 | 273,704 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 209,478 | 327,643 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 182,657 | 156,840 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 253,749 | 222,079 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 234,346 | 253,565 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 212,442 | 233,328 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 150,150 | 165,744 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 200,091 | 196,292 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,527 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,092 | 7,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,333 | 1,333 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,205 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,312 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 453 | 453 | 0 |