| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 47,271 | 96,936 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 159,126 | 147,759 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 92,194 | 89,527 |
| 256219106 DODGE & COX STOCK FU | AT COST | 110,918 | 116,513 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 358,734 | 684,001 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 111,634 | 228,172 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 72,291 | 123,153 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 144,627 | 121,216 |
| 476313408 JENSEN QUALITY GROWT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 80,529 | 84,710 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 368,813 | 353,966 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,748 | 58,486 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 67,281 | 61,518 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 70,518 | 61,875 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 71,298 | 77,359 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 124,630 | 120,336 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 91,790 | 95,009 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,266 | 86,444 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 122,388 | 121,218 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,685 | 62,927 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 59,957 | 56,279 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 157,328 | 157,172 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 960 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,599 |
| RECOVERY OF GRANTS PAID | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,388 | 4,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 498 | 498 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 251 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |