| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,027 | 3,394 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 5,899 | 5,330 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 4,076 | 3,669 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 4,824 | 5,061 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,168 | 7,225 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 6,634 | 13,246 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 8,532 | 7,048 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,001 | 3,524 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 9,268 | 8,647 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 21,579 | 20,716 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,791 | 5,811 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 21,697 | 40,129 |
| 476313408 JENSEN QUALITY GROWT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 6,589 | 6,930 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 4,039 | 4,429 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 7,339 | 7,081 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 5,368 | 5,556 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,099 | 5,060 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 7,164 | 7,095 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,550 | 3,681 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 3,559 | 3,341 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 9,221 | 9,211 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 60 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,500 |
| MUTUAL FUND TIMING ADJ | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |