| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 14,054 | 31,877 |
| 037833100 APPLE INC | 2,251 | 163,524 |
| 94106L109 WASTE MANAGEMENT INC | 11,141 | 23,609 |
| 594918104 MICROSOFT CORP | 10,430 | 148,790 |
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 23,710 | 38,873 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 532457108 ELI LILLY & CO COM | 4,393 | 44,776 |
| 91324P102 UNITEDHEALTH GROUP I | 4,602 | 45,022 |
| 75513E101 RTX CORP | 25,182 | 32,980 |
| 285512109 ELECTRONIC ARTS INC | ||
| 609207105 MONDELEZ INTERNATION | 12,992 | 18,038 |
| H2906T109 GARMIN LTD | 15,444 | 28,051 |
| 150870103 CELANESE CORP | 10,291 | 15,711 |
| 654106103 NIKE INC CL B | ||
| 172967424 CITIGROUP INC. | 28,457 | 40,545 |
| 891160509 TORONTO DOMINION BK | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 10,557 | 84,622 |
| 883556102 THERMO FISHER SCIENT | 1,568 | 20,809 |
| 907818108 UNION PACIFIC CORP | 9,524 | 24,400 |
| 867224107 SUNCOR ENERGY INC NE | 33,517 | 41,389 |
| 09260D107 BLACKSTONE INC | 10,400 | 36,553 |
| 192446102 COGNIZANT TECH SOLUT | 12,490 | 16,995 |
| 09247X101 BLACKROCK INC | ||
| 58933Y105 MERCK & CO INC NEW | 17,559 | 29,844 |
| 911312106 UNITED PARCEL SERVIC | 22,959 | 26,733 |
| H84989104 TE CONNECTIVITY LTD | ||
| 17275R102 CISCO SYSTEMS INC | 10,171 | 30,666 |
| 02079K107 ALPHABET INC CL C | 13,873 | 117,882 |
| 097023105 BOEING CO | 24,393 | 30,267 |
| 89151E109 TOTALENERGIES SE -SP | 35,766 | 35,752 |
| 46625H100 JPMORGAN CHASE & CO | 8,640 | 61,366 |
| 904767704 UNILEVER PLC - ADR | 19,868 | 23,190 |
| 87612E106 TARGET CORP | 16,616 | 17,168 |
| 30303M102 META PLATFORMS INC | 25,919 | 84,899 |
| G29183103 EATON CORP PLC | 13,047 | 34,514 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 16,580 | 27,010 |
| 7591EP100 REGIONS FINL CORP NE | 19,950 | 23,144 |
| 00724F101 ADOBE INC | 27,839 | 23,568 |
| 007903107 ADVANCED MICRO DEVIC | 17,281 | 20,293 |
| 437076102 HOME DEPOT INC | 25,072 | 29,174 |
| 580135101 MCDONALDS CORP | 28,888 | 30,149 |
| 855244109 STARBUCKS CORP COM | 19,676 | 18,068 |
| 023135106 AMAZON COM INC COM | 67,321 | 78,103 |
| 032654105 ANALOG DEVICES INC | 25,503 | 22,946 |
| 09290D101 BLACKROCK FUNDING IN | 11,057 | 29,728 |
| 43300A203 HILTON WORLDWIDE HOL | 23,709 | 29,412 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,089 | 16,866 |
| 512807306 LAM RESH CORP | 6,502 | 23,836 |
| 571748102 MARSH & MCLENNAN COS | 22,641 | 21,666 |
| G87052109 TE CONNECTIVITY PLC | 10,333 | 20,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H600 ARTISAN MID CAP FUND | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 100,000 | 140,926 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,000 | 96,006 |
| 94988A676 ALLSPRING SM CO GRW- | |||
| 88019R385 TMPLTN EM MRKT SM CA | |||
| 000843201 ACAP STRATEGIC FUND- | AT COST | 50,000 | 71,212 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 48,327 | 65,261 |
| 19248X604 COHEN & STEERS PR SE | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 21,736 | 35,632 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 80,000 | 89,268 |
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 34,311 | 62,310 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 886 | 1,123 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 92835M414 VIRTUS ALPHASIM MGD | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 425,000 | 415,998 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,258 | 73,108 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 131,000 | 129,500 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 178,000 | 174,562 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 120,000 | 122,042 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 185,000 | 182,672 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,903 | 52,826 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 74 |
| PY PENDING SALES | 89,404 |
| PY RETURN OF CAPITAL ADJUSTMENT | 752 |
| ROC ON CY SALES | 53 |
| TAX LOT BASIS ADJUSTMENT | 446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 33 | 33 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,318 | 3,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,135 | 2,135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,032 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |