| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX076050 TX WHEELER .0000390 | AT COST | 1 | 1 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 3,290 | 6,166 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 4,548 | 19,948 |
| 81369Y704 AMEX INDUSTRIAL SPDR | AT COST | 4,593 | 18,842 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,180 | 56,788 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 14,323 | 21,541 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 69,390 | 130,163 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,306 | 16,815 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 29,985 | 50,931 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 110,385 | 99,613 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 17,287 | 22,858 |
| 464288281 ISHARES JP MORGAN US | AT COST | 26,993 | 27,959 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 32,545 | 31,685 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 14,907 | 14,951 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,544 | 10,747 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 5,003 | 5,338 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,158 | 22,208 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 57 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 664 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |