| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 21,252 | 160,294 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 470258617 ESTLY GLBL RL EST IN | AT COST | 19,983 | 14,753 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,964 | 10,131 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 27,116 | 24,910 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 49,049 | 60,997 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 9,509 | 15,080 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 84,959 | 88,892 |
| 592905764 METROPOLITAN WEST T/ | |||
| 921937827 VANGUARD SHORT TERM | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 23,852 | 22,192 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 25,631 | 37,555 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 116,594 | 163,477 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 72,420 | 61,947 |
| 256206103 DODGE & COX INTL STO | AT COST | 24,842 | 49,465 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 33,307 | 49,515 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 56,505 | 52,841 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 20,435 | 35,718 |
| 46434V282 ISHARES US EQUITY FA | AT COST | 34,453 | 67,290 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 13,794 | 17,428 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 31,024 | 34,279 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,016 | 48,952 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 98,792 | 146,734 |
| 316390152 FIDELITY ADV INTL RL | |||
| 921075438 VAN ECK EMERGING MAR | AT COST | 10,000 | 8,390 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 10,000 | 12,496 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 10,079 | 8,708 |
| 256210105 DODGE & COX INCOME F | AT COST | 219,589 | 205,722 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 12,521 | 23,822 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,916 | 7,394 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 45,046 | 44,442 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 209,546 | 206,863 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,299 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 815 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 280 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,763 | 1,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 920 | 920 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |