| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | ||
| 92826C839 VISA INC-CLASS A SHR | 11,489 | 22,439 |
| 532457108 ELI LILLY & CO COM | 9,108 | 30,880 |
| 097023105 BOEING CO | 12,382 | 17,169 |
| 75513E101 RTX CORP | 13,907 | 20,945 |
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 12,760 | 29,484 |
| 285512109 ELECTRONIC ARTS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 9,057 | 16,143 |
| 594918104 MICROSOFT CORP | 20,806 | 96,102 |
| 037833100 APPLE INC | 24,707 | 106,929 |
| 904767704 UNILEVER PLC - ADR | 12,844 | 14,459 |
| 192446102 COGNIZANT TECH SOLUT | 8,312 | 10,689 |
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 6,542 | 17,701 |
| 512807108 LAM RESEARCH CORP CO | ||
| 911312106 UNITED PARCEL SERVIC | 15,898 | 16,897 |
| 89151E109 TOTALENERGIES SE -SP | 21,600 | 22,781 |
| 609207105 MONDELEZ INTERNATION | 7,254 | 9,736 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 13,081 | 24,261 |
| 91324P102 UNITEDHEALTH GROUP I | 11,522 | 28,834 |
| 02079K107 ALPHABET INC CL C | 15,798 | 74,081 |
| 11135F101 BROADCOM INC | 8,461 | 56,801 |
| H2906T109 GARMIN LTD | 7,681 | 17,532 |
| 172967424 CITIGROUP INC. | 19,925 | 27,171 |
| 883556102 THERMO FISHER SCIENT | 3,944 | 14,046 |
| 58933Y105 MERCK & CO INC NEW | 13,001 | 17,210 |
| 150870103 CELANESE CORP | 11,454 | 10,035 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 8,305 | 15,279 |
| 46625H100 JPMORGAN CHASE & CO | 14,285 | 39,552 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 7,703 | 10,814 |
| G29183103 EATON CORP PLC | 10,184 | 21,903 |
| 30303M102 META PLATFORMS INC | 20,644 | 53,281 |
| 00287Y109 ABBVIE INC | 12,062 | 18,125 |
| 867224107 SUNCOR ENERGY INC NE | 15,795 | 25,547 |
| 437076102 HOME DEPOT INC | 13,391 | 16,338 |
| 7591EP100 REGIONS FINL CORP NE | 15,406 | 17,593 |
| 00724F101 ADOBE INC | 15,011 | 13,785 |
| 007903107 ADVANCED MICRO DEVIC | 13,642 | 15,099 |
| 580135101 MCDONALDS CORP | 16,647 | 16,814 |
| 855244109 STARBUCKS CORP COM | 13,362 | 12,410 |
| 023135106 AMAZON COM INC COM | 42,518 | 49,143 |
| 032654105 ANALOG DEVICES INC | 16,184 | 14,872 |
| 09290D101 BLACKROCK FUNDING IN | 9,254 | 19,477 |
| 43300A203 HILTON WORLDWIDE HOL | 15,110 | 17,548 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,284 | 10,602 |
| 512807306 LAM RESH CORP | 7,504 | 16,613 |
| G87052109 TE CONNECTIVITY PLC | 8,122 | 13,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 489,587 | 432,679 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 84,133 | 74,867 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 85,114 | 73,404 |
| 922908629 VANGUARD MIDCAP VIPE | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 132,064 | 110,233 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 586,877 | 539,780 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 79,604 | 71,802 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 58,660 | 110,790 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 98,999 | 103,429 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 57,445 | 62,916 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 348,358 | 360,541 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 154,998 | 150,431 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 74,623 | 77,240 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,038 | 70,491 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 149,240 | 147,814 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 73,828 | 76,556 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 205 |
| ROC ON CY SALES | 1,961 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,378 | 1,378 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 733 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |