| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 4,966 | 9,081 |
| 150870103 CELANESE CORP | 4,933 | 5,468 |
| 17275R102 CISCO SYSTEMS INC | 3,902 | 10,656 |
| 192446102 COGNIZANT TECH SOLUT | 4,835 | 6,152 |
| 75513E101 RTX CORP | 7,097 | 12,266 |
| 907818108 UNION PACIFIC CORP | 3,987 | 9,122 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | 9,650 | 10,088 |
| 883556102 THERMO FISHER SCIENT | 3,343 | 8,324 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 9,374 | 56,481 |
| 02079K107 ALPHABET INC CL C | 10,480 | 45,134 |
| 654106103 NIKE INC CL B | ||
| 097023105 BOEING CO | 9,068 | 11,328 |
| 92826C839 VISA INC-CLASS A SHR | 10,460 | 14,854 |
| 89151E109 TOTALENERGIES SE -SP | 11,097 | 13,298 |
| 46625H100 JPMORGAN CHASE & CO | 4,868 | 23,252 |
| 91324P102 UNITEDHEALTH GROUP I | 2,938 | 17,705 |
| 037833100 APPLE INC | 7,191 | 62,855 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 12,152 | 16,190 |
| 867224107 SUNCOR ENERGY INC NE | 12,352 | 15,093 |
| 58933Y105 MERCK & CO INC NEW | 11,131 | 11,042 |
| 87612E106 TARGET CORP | 3,681 | 6,489 |
| H84989104 TE CONNECTIVITY LTD | ||
| 532457108 ELI LILLY & CO COM | 4,450 | 18,528 |
| 00206R102 AT & T INC | ||
| 56501R106 MANULIFE FINANCIAL C | 7,606 | 15,079 |
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 871829107 SYSCO CORP | ||
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 6,977 | 6,331 |
| G29183103 EATON CORP PLC | 7,506 | 15,266 |
| 68622V106 ORGANON & CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 9,040 | 33,849 |
| 09260D107 BLACKSTONE INC | 7,782 | 17,242 |
| G5960L103 MEDTRONIC PLC | ||
| 934423104 WARNER BROS DISCOVER | ||
| 00287Y109 ABBVIE INC | 9,349 | 10,840 |
| 007903107 ADVANCED MICRO DEVIC | 7,164 | 7,731 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 18,274 | 31,618 |
| 7591EP100 REGIONS FINL CORP NE | 7,215 | 9,667 |
| 855244109 STARBUCKS CORP COM | 7,730 | 7,574 |
| 891160509 TORONTO DOMINION BK | ||
| H2906T109 GARMIN LTD | 5,391 | 10,519 |
| 00724F101 ADOBE INC | 11,161 | 8,449 |
| 023135106 AMAZON COM INC COM | 24,717 | 29,398 |
| 032654105 ANALOG DEVICES INC | 8,756 | 8,286 |
| 09290D101 BLACKROCK FUNDING IN | 3,950 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 9,492 | 11,122 |
| 437076102 HOME DEPOT INC | 9,117 | 10,114 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,497 | 6,104 |
| 512807306 LAM RESH CORP | 1,936 | 10,112 |
| 580135101 MCDONALDS CORP | 10,607 | 10,436 |
| 904767704 UNILEVER PLC - ADR | 6,816 | 8,051 |
| G87052109 TE CONNECTIVITY PLC | 5,678 | 7,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,077 | 50,335 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 41,823 | 35,097 |
| 464287606 ISHARES S&P MID-CAP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,154 | 32,585 |
| 921937793 VANGUARD LONG-TERM B | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 197,764 | 198,567 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,422 | 33,385 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 40,000 | 41,331 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 80,631 | 83,059 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 44,396 | 46,585 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 63,027 | 66,342 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 59,000 | 67,339 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 70,396 | 68,519 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 51,364 | 52,814 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,701 | 47,720 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 68,486 | 67,962 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,262 | 35,136 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,044 | 61,806 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 312 |
| PY RETURN OF CAPITAL ADJUSTMENT | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 8,000 |
| MUTUAL FUND TIMING ADJ | 856 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,329 | 1,329 | ||
| SCHOLARSHIP ADMIN FEES | 6,840 | 6,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 740 | 740 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,551 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,968 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |