| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 11135F101 BROADCOM INC | 1,225 | 11,360 |
| 172967424 CITIGROUP INC. | 3,875 | 5,842 |
| 89151E109 TOTALENERGIES SE -SP | 4,552 | 5,123 |
| 58933Y105 MERCK & CO INC NEW | 2,514 | 4,178 |
| 87612E106 TARGET CORP | 1,434 | 2,568 |
| 02079K107 ALPHABET INC CL C | 2,535 | 16,568 |
| 09260D107 BLACKSTONE INC | 1,415 | 5,000 |
| 192446102 COGNIZANT TECH SOLUT | 1,519 | 2,307 |
| 150870103 CELANESE CORP | 3,021 | 2,976 |
| 00287Y109 ABBVIE INC | 2,772 | 4,265 |
| 883556102 THERMO FISHER SCIENT | 233 | 2,601 |
| 94106L109 WASTE MANAGEMENT INC | 1,908 | 3,430 |
| 532457108 ELI LILLY & CO COM | 1,528 | 6,948 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H2906T109 GARMIN LTD | 1,753 | 4,125 |
| 17275R102 CISCO SYSTEMS INC | 1,513 | 4,322 |
| 46625H100 JPMORGAN CHASE & CO | 1,292 | 7,910 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 654106103 NIKE INC CL B | ||
| 92826C839 VISA INC-CLASS A SHR | 2,584 | 5,057 |
| 911312106 UNITED PARCEL SERVIC | 2,965 | 3,909 |
| 867224107 SUNCOR ENERGY INC NE | 4,146 | 5,744 |
| 91324P102 UNITEDHEALTH GROUP I | 2,370 | 6,576 |
| 09247X101 BLACKROCK INC | ||
| 56501R106 MANULIFE FINANCIAL C | 1,799 | 4,422 |
| 037833100 APPLE INC | 3,023 | 23,539 |
| 594918104 MICROSOFT CORP | 3,061 | 20,654 |
| 891160509 TORONTO DOMINION BK | ||
| 907818108 UNION PACIFIC CORP | 1,342 | 3,649 |
| 609207105 MONDELEZ INTERNATION | 1,801 | 2,509 |
| 097023105 BOEING CO | 3,216 | 4,602 |
| 512807108 LAM RESEARCH CORP CO | ||
| G29183103 EATON CORP PLC | 1,552 | 4,646 |
| 75513E101 RTX CORP | 2,909 | 4,745 |
| 904767704 UNILEVER PLC - ADR | 3,424 | 3,515 |
| H84989104 TE CONNECTIVITY LTD | ||
| 30303M102 META PLATFORMS INC | 4,156 | 11,710 |
| 437076102 HOME DEPOT INC | 3,190 | 3,890 |
| 7591EP100 REGIONS FINL CORP NE | 2,622 | 3,199 |
| 00724F101 ADOBE INC | 3,330 | 3,113 |
| 007903107 ADVANCED MICRO DEVIC | 2,084 | 3,020 |
| 580135101 MCDONALDS CORP | 3,997 | 4,058 |
| 855244109 STARBUCKS CORP COM | 3,220 | 2,920 |
| 023135106 AMAZON COM INC COM | 9,828 | 11,408 |
| 032654105 ANALOG DEVICES INC | 3,513 | 3,187 |
| 09290D101 BLACKROCK FUNDING IN | 1,271 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,251 | 3,955 |
| 512807306 LAM RESH CORP | 1,539 | 3,612 |
| 571748102 MARSH & MCLENNAN COS | 3,130 | 2,974 |
| G87052109 TE CONNECTIVITY PLC | 1,341 | 2,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 14,616 | 12,509 |
| 464288281 ISHARES JP MORGAN US | AT COST | 39,615 | 38,020 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,100 | 55,996 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 18,758 | 18,670 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 27,993 | 25,583 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 73,932 | 70,349 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,542 | 19,022 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,102 | 12,219 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,950 | 12,922 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,164 | 36,827 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 19,561 | 19,018 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 25,752 | 25,459 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 17,291 | 17,955 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 57 |
| ROC ON CY SALES | 12 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 452 | 452 | ||
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 365 | 365 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 221 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |