| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 308,570 | 294,287 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 134,523 | 122,628 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 60,108 | 102,886 |
| 256219106 DODGE & COX STOCK FU | AT COST | 93,198 | 98,653 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 38,641 | 79,239 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 91,814 | 188,089 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 57,087 | 49,919 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 113,804 | 100,497 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,925 | 76,241 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 61,149 | 52,082 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 289,371 | 565,799 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 68,442 | 71,808 |
| 476313408 JENSEN QUALITY GROWT | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 59,979 | 65,765 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,544 | 51,228 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 105,476 | 101,879 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 75,173 | 77,810 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,817 | 71,264 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 103,611 | 102,621 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,346 | 53,243 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 50,740 | 47,627 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 128,273 | 128,156 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 803 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,977 |
| RECOVERY OF GRANTS PAID | 32,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 421 | 421 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 393 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 166 | 166 | 0 |