| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RGQ9 AT&T INC | 19,644 | 19,370 |
| 00287YAQ2 ABBVIE INC | 29,665 | 29,876 |
| 023135CH7 AMAZON.COM INC | 18,885 | 18,512 |
| 036752AB9 ANTHEM INC | 38,917 | 38,913 |
| 037833EV8 APPLE INC | 30,439 | 29,272 |
| 06051GGA1 BANK OF AMERICA CORP | 38,508 | 38,550 |
| 09247XAT8 BLACKROCK INC | 30,236 | 29,376 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 27,096 | 27,319 |
| 126650DM9 CVS HEALTH CORP | 27,140 | 27,183 |
| 14040HBN4 CAPITAL ONE FINANCIA | 29,160 | 29,290 |
| 20030NCT6 COMCAST CORP | 39,524 | 39,009 |
| 25389JAR7 DIGITAL REALTY TRUST | 29,086 | 29,162 |
| 254687FL5 WALT DISNEY COMPANY/ | 35,589 | 35,569 |
| 256677AP0 DOLLAR GENERAL CORP | 20,349 | 19,640 |
| 26441CBT1 DUKE ENERGY CORP | 28,901 | 28,579 |
| 29444UBL9 EQUINIX INC | 35,866 | 36,029 |
| 38148LAE6 GOLDMAN SACHS GROUP | 39,616 | 39,853 |
| 458140CA6 INTEL CORP | 18,758 | 18,205 |
| 46625HRV4 JPMORGAN CHASE & CO | 38,709 | 38,972 |
| 494553AE0 KINDER MORGAN INC | 20,238 | 19,695 |
| 61746BEF9 MORGAN STANLEY | 29,403 | 29,453 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 29,677 | 28,981 |
| 693475AZ8 PNC FINANCIAL SERVIC | 13,517 | 13,321 |
| 907818FU7 UNION PACIFIC CORP | 26,401 | 25,899 |
| 9128282R0 US TREASURY NOTE | 95,418 | 95,054 |
| 9128283W8 US TREASURY NOTE | 96,379 | 95,485 |
| 9128285M8 US TREASURY NOTE | 82,672 | 81,336 |
| 9128286A3 US TREASURY NOTE | 97,746 | 98,307 |
| 9128286T2 US TREASURY NOTE 2.3 | 93,809 | 92,177 |
| 9128286X3 US TREASURY NOTE | 96,602 | 97,105 |
| 912828M56 US TREASURY NOTE | 19,486 | 19,658 |
| 912828U24 US TREASURY NOTE 2.0 | 95,762 | 95,976 |
| 91282CFV8 US TREASURY NOTE 4.1 | 101,547 | 97,532 |
| 91282CGP0 US TREASURY NOTE | 75,378 | 74,318 |
| 91282CGQ8 US TREASURY NOTE | 100,918 | 98,149 |
| 91282CJJ1 US TREASURY NOTE | 104,297 | 99,547 |
| 91282CJZ5 US TREASURY NOTE | 79,700 | 76,589 |
| 927804GP3 VIRGINIA ELEC & POWE | 29,992 | 29,177 |
| 961214DW0 WESTPAC BANKING CORP | 38,698 | 38,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 037833100 APPLE INC | 12,887 | 123,958 |
| 867224107 SUNCOR ENERGY INC NE | 23,308 | 30,506 |
| 17275R102 CISCO SYSTEMS INC | 9,371 | 21,608 |
| 594918104 MICROSOFT CORP | 15,074 | 113,805 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 172967424 CITIGROUP INC. | 22,152 | 30,620 |
| 192446102 COGNIZANT TECH SOLUT | 9,597 | 13,458 |
| H2906T109 GARMIN LTD | 9,556 | 21,657 |
| 02079K107 ALPHABET INC CL C | 13,854 | 88,555 |
| 150870103 CELANESE CORP | 12,660 | 11,766 |
| 58933Y105 MERCK & CO INC NEW | 13,800 | 22,383 |
| 609207105 MONDELEZ INTERNATION | 9,747 | 13,738 |
| 097023105 BOEING CO | 24,515 | 23,010 |
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | 16,660 | 17,861 |
| 911312106 UNITED PARCEL SERVIC | 18,392 | 20,176 |
| 11135F101 BROADCOM INC | 7,954 | 64,915 |
| 46625H100 JPMORGAN CHASE & CO | 12,380 | 47,942 |
| 89151E109 TOTALENERGIES SE -SP | 26,183 | 27,250 |
| 56501R106 MANULIFE FINANCIAL C | 10,250 | 24,261 |
| 883556102 THERMO FISHER SCIENT | 5,667 | 15,607 |
| H84989104 TE CONNECTIVITY LTD | ||
| 87612E106 TARGET CORP | 8,455 | 12,977 |
| 92826C839 VISA INC-CLASS A SHR | 17,241 | 30,024 |
| 907818108 UNION PACIFIC CORP | 7,428 | 15,963 |
| G29183103 EATON CORP PLC | 8,921 | 26,550 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 3,023 | 34,740 |
| 09247X101 BLACKROCK INC | ||
| 00287Y109 ABBVIE INC | 13,141 | 21,324 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 11,606 | 19,170 |
| 654106103 NIKE INC CL B | ||
| 91324P102 UNITEDHEALTH GROUP I | 11,949 | 35,410 |
| 75513E101 RTX CORP | 16,078 | 24,648 |
| 09260D107 BLACKSTONE INC | 8,029 | 27,587 |
| 30303M102 META PLATFORMS INC | 24,394 | 63,821 |
| 437076102 HOME DEPOT INC | 15,699 | 19,450 |
| 7591EP100 REGIONS FINL CORP NE | 14,784 | 17,640 |
| 00724F101 ADOBE INC | 19,043 | 17,787 |
| 007903107 ADVANCED MICRO DEVIC | 13,177 | 15,703 |
| 580135101 MCDONALDS CORP | 22,622 | 23,191 |
| 855244109 STARBUCKS CORP COM | 16,511 | 15,056 |
| 023135106 AMAZON COM INC COM | 51,068 | 59,235 |
| 032654105 ANALOG DEVICES INC | 18,891 | 16,997 |
| 09290D101 BLACKROCK FUNDING IN | 6,557 | 22,552 |
| 43300A203 HILTON WORLDWIDE HOL | 18,845 | 22,244 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,782 | 12,850 |
| 512807306 LAM RESH CORP | 4,338 | 18,058 |
| 571748102 MARSH & MCLENNAN COS | 16,648 | 15,931 |
| G87052109 TE CONNECTIVITY PLC | 10,996 | 16,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552982720 MFS GLOBAL REAL ESTA | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 69,932 | 66,893 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 159,980 | 161,362 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 184,370 | 310,637 |
| 464287168 ISHARES SELECT DIVID | AT COST | 89,757 | 158,073 |
| 92206C870 VANGUARD INTERMEDIAT | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 275,577 | 841,812 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 164,354 | 195,192 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 119,577 | 100,308 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 314,059 | 471,711 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 365,003 | 707,023 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 125,900 | 163,551 |
| 256210105 DODGE & COX INCOME F | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 246,525 | 231,583 |
| 30254T643 FPA NEW INCOME INC-A | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 322,560 | 329,552 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 164,713 | 171,898 |
| 921937793 VANGUARD LONG-TERM B | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 200,000 | 200,894 |
| 464288588 ISHARES MBS ETF | AT COST | 56,678 | 55,008 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,078 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,019 |
| ROC ON CY SALES | 8,661 |
| TAX LOT BASIS ADJUSTMENT | 1,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,813 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,386 | 2,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,083 | 4,083 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 50 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |