| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448CM8 PEPSICO INC 3.600% 3 | ||
| 097023BH7 BOEING CO 2.850% 10/ | ||
| 58013MEU4 MCDONALD'S CORP | 41,388 | 39,785 |
| 00185AAK0 AON PLC | 37,836 | 34,735 |
| 166764BT6 CHEVRON CORP | ||
| 80283LAJ2 SANTANDER UK PLC | ||
| 92343VDY7 VERIZON COMMUNICATIO | 38,495 | 34,605 |
| 00206RKG6 AT&T INC | 40,713 | 36,373 |
| 00287YAQ2 ABBVIE INC | 38,830 | 34,855 |
| 036752AJ2 ANTHEM INC | ||
| 14040HBG9 CAPITAL ONE FINANCIA | 42,553 | 39,992 |
| 20030NBW0 COMCAST CORP | 53,667 | 47,799 |
| 316773DA5 FIFTH THIRD BANCORP | 37,699 | 33,235 |
| 337738AS7 FISERV INC | ||
| 446150AQ7 HUNTINGTON BANCSHARE | ||
| 49326EEK5 KEYCORP | 37,303 | 33,023 |
| 863667BA8 STRYKER CORP | 45,661 | 44,280 |
| 882508BH6 TEXAS INSTRUMENTS IN | 81,258 | 79,502 |
| 961214DW0 WESTPAC BANKING CORP | 80,692 | 67,390 |
| 96949LAD7 WILLIAMS PARTNERS LP | 38,737 | 34,115 |
| 98389BAR1 XCEL ENERGY INC | 43,902 | 39,706 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 45,671 | 37,502 |
| 09247XAR2 BLACKROCK INC | 39,105 | 33,705 |
| 25466AAJ0 DISCOVER BANK | 38,291 | 34,214 |
| 30231GBN1 EXXON MOBIL CORPORAT | 77,806 | 66,824 |
| 446150AS3 HUNTINGTON BANCSHARE | 26,308 | 21,992 |
| 693475AZ8 PNC FINANCIAL SERVIC | 77,106 | 66,603 |
| 857477BG7 STATE STREET CORP | 78,237 | 67,150 |
| 91324PDX7 UNITEDHEALTH GROUP | 78,610 | 68,955 |
| 931142ET6 WALMART INC | 39,386 | 33,388 |
| 912828U24 US TREASURY NOTE 2.0 | 92,658 | 93,097 |
| 3135G03U5 FED NATL MTG ASSN | ||
| 91282CDN8 US TREASURY NOTE 1.0 | ||
| 91282CFV8 US TREASURY NOTE 4.1 | 72,464 | 68,272 |
| 91282CCS8 US TREASURY NOTE | 9,786 | 8,161 |
| 912828YQ7 US TREASURY NOTE | 143,586 | 138,376 |
| 91282CFF3 US TREASURY NOTE | 106,847 | 101,985 |
| 912828Y87 US TREASURY NOTE | ||
| 912828ZQ6 US TREASURY NOTE | 136,920 | 114,876 |
| 91282CEP2 US TREASURY NOTE | 86,586 | 80,829 |
| 91282CDJ7 US TREASURY NOTE 1.3 | 108,579 | 102,145 |
| 912828YB0 US TREASURY NOTE | 193,122 | 173,070 |
| 3130AJHU6 FED HOME LN BK | ||
| 912828V98 US TREASURY NOTE | 163,925 | 164,102 |
| 9128286B1 US TREASURY NOTE | 133,843 | 128,085 |
| 031162CT5 AMGEN INC | 46,251 | 47,410 |
| 126650DY3 CVS HEALTH CORP | 37,740 | 38,346 |
| 26441CBL8 DUKE ENERGY CORP | 41,742 | 42,690 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 58,616 | 62,505 |
| 459200JZ5 IBM CORP | 71,300 | 73,646 |
| 6174468C6 MORGAN STANLEY | 58,417 | 59,755 |
| 9128284N7 US TREASURY NOTE | 159,354 | 157,608 |
| 9128286A3 US TREASURY NOTE | 102,446 | 103,222 |
| 91282CGM7 US TREASURY NOTE | 72,094 | 69,772 |
| 91282CHC8 US TREASURY NOTE | 110,786 | 105,683 |
| 91282CHT1 US TREASURY NOTE | 47,299 | 47,586 |
| 036752AZ6 ELEVANCE HEALTH INC | 50,728 | 49,555 |
| 053332AZ5 AUTOZONE INC | 33,366 | 33,320 |
| 06051GJZ3 VR BANK OF AMERICA | 66,044 | 68,068 |
| 166764BY5 CHEVRON CORP | 66,734 | 66,056 |
| 337738BH0 FISERV INC | 36,873 | 35,617 |
| 37045XDL7 GENERAL MOTORS FINL | 40,997 | 42,365 |
| 68389XCE3 ORACLE CORP | 34,592 | 35,198 |
| 907818FU7 UNION PACIFIC CORP | 65,828 | 64,748 |
| 91159HJK7 VR US BANCORP | 24,095 | 24,747 |
| 912810FP8 US TREASURY BOND 5.3 | 32,210 | 31,460 |
| 91282CJZ5 US TREASURY NOTE | 52,931 | 52,655 |
| 91282CLF6 US TREASURY NOTE | 113,268 | 108,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3137A6QZ8 FED HOME LN MTG CORP | AT COST | 4,067 | 3,903 |
| 3137BKD72 FED HOME LN MTG CORP | AT COST | 3,455 | 3,323 |
| 36250PAC9 GS MORTGAGE SECURITI | AT COST | 88,075 | 81,043 |
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 108,097 | 95,292 |
| 704223817 IMPAX SMALL CAP-INS | AT COST | 343,109 | 433,638 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 111,400 | 122,145 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 313,000 | 290,885 |
| 3140J5LJ6 FNMA POOL #BM1228 | AT COST | 20,655 | 18,677 |
| 921910501 VANGUARD INTL GRTH F | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 53,959 | 295,521 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 599,070 | 1,132,026 |
| 3132A8DC0 FHLMC POOL #ZS7299 | AT COST | 9,761 | 8,871 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 419,145 | 462,093 |
| 61760X760 MSIF-INTERNATIONAL E | AT COST | 259,795 | 210,742 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 349,473 | 266,366 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 700,000 | 1,149,430 |
| 85917K546 STERLING CAP STR S/C | AT COST | 250,346 | 179,266 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 151,193 | 392,038 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 379,675 | 600,281 |
| 31417GLR5 FNMA POOL #AB9335 | AT COST | 2,188 | 2,037 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 611,734 | 2,324,697 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 434,638 | 1,192,028 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 400,000 | 252,502 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 386,389 | 269,176 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 313,834 | 286,399 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 250,071 | 304,329 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 445,653 | 380,414 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 235,000 | 352,080 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 142,677 | 134,109 |
| 31418E5W6 FNMA POOL #MA5360 | AT COST | 71,400 | 71,780 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 502,307 | 487,760 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 643 |
| CY PURCHASE OF ACCRUED INTEREST | 1,595 |
| PY PENDING SALES | 53 |
| ROUNDING | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 527 | 527 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 880 |
| CY PENDING SALES | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 15,784 | 15,784 | ||
| SCHOLARSHIP ADMIN FEES | 29,539 | 29,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,094 | 11,094 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 172 | 172 | 0 |