| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 2,765 | 5,052 |
| 17275R102 CISCO SYSTEMS INC | 3,874 | 10,301 |
| 02079K107 ALPHABET INC CL C | 4,126 | 39,612 |
| 89151E109 TOTALENERGIES SE -SP | 12,130 | 12,263 |
| 94106L109 WASTE MANAGEMENT INC | 4,552 | 8,273 |
| H2906T109 GARMIN LTD | 4,149 | 9,694 |
| 172967424 CITIGROUP INC. | 9,191 | 14,008 |
| 097023105 BOEING CO | 6,564 | 9,204 |
| 911312106 UNITED PARCEL SERVIC | 6,817 | 9,331 |
| 192446102 COGNIZANT TECH SOLUT | 4,288 | 5,844 |
| 609207105 MONDELEZ INTERNATION | 4,124 | 5,794 |
| G29183103 EATON CORP PLC | 4,624 | 11,947 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 3,083 | 16,984 |
| 883556102 THERMO FISHER SCIENT | 499 | 6,763 |
| 58933Y105 MERCK & CO INC NEW | 4,575 | 9,749 |
| 46625H100 JPMORGAN CHASE & CO | 4,387 | 21,334 |
| 56501R106 MANULIFE FINANCIAL C | 4,404 | 10,626 |
| 11135F101 BROADCOM INC | 3,556 | 28,980 |
| 654106103 NIKE INC CL B | ||
| 00287Y109 ABBVIE INC | 5,926 | 9,774 |
| 891160509 TORONTO DOMINION BK | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 3,898 | 12,587 |
| 91324P102 UNITEDHEALTH GROUP I | 4,274 | 15,682 |
| 904767704 UNILEVER PLC - ADR | 6,960 | 7,598 |
| 87612E106 TARGET CORP | 4,057 | 6,218 |
| 09247X101 BLACKROCK INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 75513E101 RTX CORP | 7,192 | 11,225 |
| 594918104 MICROSOFT CORP | 5,301 | 48,894 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 907818108 UNION PACIFIC CORP | 2,272 | 8,666 |
| 037833100 APPLE INC | 4,013 | 56,094 |
| 92826C839 VISA INC-CLASS A SHR | 6,859 | 12,958 |
| H84989104 TE CONNECTIVITY LTD | ||
| 867224107 SUNCOR ENERGY INC NE | 9,955 | 13,737 |
| 30303M102 META PLATFORMS INC | 9,315 | 28,690 |
| 437076102 HOME DEPOT INC | 7,969 | 9,725 |
| 7591EP100 REGIONS FINL CORP NE | 6,295 | 7,691 |
| 00724F101 ADOBE INC | 8,872 | 8,004 |
| 007903107 ADVANCED MICRO DEVIC | 6,094 | 7,368 |
| 580135101 MCDONALDS CORP | 10,056 | 10,146 |
| 855244109 STARBUCKS CORP COM | 7,117 | 6,479 |
| 023135106 AMAZON COM INC COM | 22,651 | 26,546 |
| 032654105 ANALOG DEVICES INC | 7,963 | 7,224 |
| 09290D101 BLACKROCK FUNDING IN | 3,092 | 10,251 |
| 43300A203 HILTON WORLDWIDE HOL | 8,032 | 9,392 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,155 | 5,783 |
| 512807306 LAM RESH CORP | 2,534 | 8,523 |
| 571748102 MARSH & MCLENNAN COS | 7,378 | 7,010 |
| G87052109 TE CONNECTIVITY PLC | 3,865 | 7,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,423 | 46,751 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,722 | 31,156 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 40,491 | 42,867 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,906 | 29,087 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 72,090 | 60,754 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,535 | 46,237 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 46,253 | 61,829 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 191,051 | 185,106 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 78,854 | 77,022 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 35,663 | 31,189 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 37,440 | 39,475 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 63,119 | 60,959 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 46,474 | 48,104 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,954 | 44,487 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 61,957 | 61,365 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 30,723 | 31,858 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 474 |
| PY RETURN OF CAPITAL ADJUSTMENT | 120 |
| TAX LOT BASIS ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 353 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,098 | 1,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 613 | 613 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 651 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |