| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 8,788 | 12,666 |
| G29183103 EATON CORP PLC | 3,325 | 9,956 |
| 00287Y109 ABBVIE INC | 5,063 | 8,352 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 3,893 | 35,041 |
| 172967424 CITIGROUP INC. | 7,930 | 12,389 |
| 037833100 APPLE INC | 3,315 | 47,329 |
| 594918104 MICROSOFT CORP | 3,254 | 43,836 |
| 883556102 THERMO FISHER SCIENT | 1,442 | 6,763 |
| 89151E109 TOTALENERGIES SE -SP | 9,911 | 10,791 |
| 75513E101 RTX CORP | 5,734 | 9,952 |
| H2906T109 GARMIN LTD | 3,765 | 8,869 |
| 56501R106 MANULIFE FINANCIAL C | 3,825 | 9,367 |
| 91324P102 UNITEDHEALTH GROUP I | 3,232 | 14,164 |
| 58933Y105 MERCK & CO INC NEW | 4,969 | 8,854 |
| 17275R102 CISCO SYSTEMS INC | 2,816 | 8,880 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 1,208 | 13,896 |
| 907818108 UNION PACIFIC CORP | 3,751 | 7,753 |
| 94106L109 WASTE MANAGEMENT INC | 4,593 | 7,870 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 2,592 | 23,416 |
| 150870103 CELANESE CORP | 3,427 | 4,291 |
| H84989104 TE CONNECTIVITY LTD | ||
| 609207105 MONDELEZ INTERNATION | 3,755 | 5,256 |
| 192446102 COGNIZANT TECH SOLUT | 3,728 | 5,691 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 3,122 | 11,035 |
| 904767704 UNILEVER PLC - ADR | 6,130 | 6,804 |
| 097023105 BOEING CO | 6,679 | 9,558 |
| 285512109 ELECTRONIC ARTS INC | ||
| 87612E106 TARGET CORP | 2,417 | 5,407 |
| 46625H100 JPMORGAN CHASE & CO | 2,993 | 17,739 |
| 92826C839 VISA INC-CLASS A SHR | 6,373 | 11,693 |
| 654106103 NIKE INC CL B | ||
| 911312106 UNITED PARCEL SERVIC | 7,044 | 8,449 |
| 30303M102 META PLATFORMS INC | 8,649 | 25,177 |
| 7591EP100 REGIONS FINL CORP NE | 5,423 | 6,492 |
| 437076102 HOME DEPOT INC | 7,871 | 9,336 |
| 00724F101 ADOBE INC | 7,175 | 6,670 |
| 007903107 ADVANCED MICRO DEVIC | 5,529 | 6,643 |
| 580135101 MCDONALDS CORP | 8,323 | 8,407 |
| 855244109 STARBUCKS CORP COM | 6,646 | 6,023 |
| 023135106 AMAZON COM INC COM | 21,604 | 24,791 |
| 032654105 ANALOG DEVICES INC | 7,903 | 7,224 |
| 09290D101 BLACKROCK FUNDING IN | 2,821 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 8,048 | 9,392 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,813 | 5,461 |
| 512807306 LAM RESH CORP | 1,414 | 6,934 |
| 571748102 MARSH & MCLENNAN COS | 6,983 | 6,585 |
| G87052109 TE CONNECTIVITY PLC | 3,897 | 6,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 76,112 | 155,044 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 6,808 | 13,121 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,388 | 40,516 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 24,905 | 35,015 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 58,810 | 96,722 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,243 | 40,647 |
| 464288281 ISHARES JP MORGAN US | AT COST | 100,736 | 97,410 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 173,571 | 157,160 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 311,522 | 291,863 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,328 | 40,308 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 40,397 | 40,178 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,084 | 114,275 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 60,331 | 58,655 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 79,708 | 78,804 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 9,394 | 8,823 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 54,453 | 56,546 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 59,295 | 58,489 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 29 |
| PY RETURN OF CAPITAL ADJUSTMENT | 119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 44 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 954 | 954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 771 | 771 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 647 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |