| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 9,008 | 51,086 |
| 09247X101 BLACKROCK INC | ||
| 097023105 BOEING CO | 7,663 | 9,204 |
| 150870103 CELANESE CORP | 7,111 | 6,367 |
| 17275R102 CISCO SYSTEMS INC | 3,098 | 8,406 |
| 172967424 CITIGROUP INC. | 7,686 | 11,966 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 4,217 | 17,019 |
| 594918104 MICROSOFT CORP | 5,152 | 44,679 |
| 87612E106 TARGET CORP | 3,005 | 5,272 |
| 883556102 THERMO FISHER SCIENT | 2,571 | 6,763 |
| 89151E109 TOTALENERGIES SE -SP | 10,080 | 10,900 |
| 907818108 UNION PACIFIC CORP | 4,382 | 7,525 |
| 911312106 UNITED PARCEL SERVIC | 6,882 | 8,197 |
| 91324P102 UNITEDHEALTH GROUP I | 3,603 | 13,658 |
| G29183103 EATON CORP PLC | 3,380 | 9,624 |
| 02079K107 ALPHABET INC CL C | 5,989 | 35,041 |
| 867224107 SUNCOR ENERGY INC NE | 8,651 | 11,881 |
| 192446102 COGNIZANT TECH SOLUT | 3,584 | 5,383 |
| 532457108 ELI LILLY & CO COM | 2,956 | 15,440 |
| 56501R106 MANULIFE FINANCIAL C | 3,933 | 9,059 |
| 58933Y105 MERCK & CO INC NEW | 5,093 | 9,152 |
| H84989104 TE CONNECTIVITY LTD | ||
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 11135F101 BROADCOM INC | 2,673 | 24,111 |
| 75513E101 RTX CORP | 6,238 | 9,605 |
| H2906T109 GARMIN LTD | 3,732 | 8,457 |
| 09260D107 BLACKSTONE INC | 3,159 | 10,690 |
| 92826C839 VISA INC-CLASS A SHR | 5,894 | 11,061 |
| 94106L109 WASTE MANAGEMENT INC | 3,931 | 7,466 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 904767704 UNILEVER PLC - ADR | 6,829 | 7,428 |
| 512807108 LAM RESEARCH CORP CO | ||
| 609207105 MONDELEZ INTERNATION | 3,990 | 5,555 |
| 285512109 ELECTRONIC ARTS INC | ||
| 00287Y109 ABBVIE INC | 5,976 | 9,063 |
| 30303M102 META PLATFORMS INC | 8,944 | 25,762 |
| 7591EP100 REGIONS FINL CORP NE | 5,232 | 6,256 |
| 437076102 HOME DEPOT INC | 7,023 | 8,558 |
| 00724F101 ADOBE INC | 7,175 | 6,670 |
| 007903107 ADVANCED MICRO DEVIC | 5,763 | 6,885 |
| 580135101 MCDONALDS CORP | 8,283 | 8,407 |
| 855244109 STARBUCKS CORP COM | 6,454 | 5,840 |
| 023135106 AMAZON COM INC COM | 20,833 | 23,914 |
| 032654105 ANALOG DEVICES INC | 7,903 | 7,224 |
| 09290D101 BLACKROCK FUNDING IN | 2,830 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 7,189 | 8,403 |
| 512807306 LAM RESH CORP | 2,712 | 7,945 |
| 571748102 MARSH & MCLENNAN COS | 6,757 | 6,372 |
| G87052109 TE CONNECTIVITY PLC | 3,782 | 6,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 40,263 | 39,841 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 41,588 | 40,396 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,625 | 25,588 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 157,908 | 150,098 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 31,429 | 26,642 |
| 464288281 ISHARES JP MORGAN US | AT COST | 84,466 | 81,115 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 59,217 | 54,556 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 59,517 | 119,387 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 28,501 | 28,237 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,280 | 78,643 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 41,870 | 40,706 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 54,966 | 54,339 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 36,904 | 38,323 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 110 |
| ROC ON CY SALES | 29 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 104 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 936 | 936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 739 | 739 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 411 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |