| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 6,931 | 59,350 |
| 097023105 BOEING CO | 8,587 | 10,974 |
| 150870103 CELANESE CORP | 10,106 | 8,305 |
| 17275R102 CISCO SYSTEMS INC | 6,271 | 11,899 |
| 172967424 CITIGROUP INC. | 10,316 | 15,697 |
| 192446102 COGNIZANT TECH SOLUT | 4,406 | 6,537 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 6,489 | 22,293 |
| 532457108 ELI LILLY & CO COM | 1,581 | 17,756 |
| 56501R106 MANULIFE FINANCIAL C | 4,919 | 11,885 |
| 58933Y105 MERCK & CO INC NEW | 7,901 | 11,540 |
| 594918104 MICROSOFT CORP | 8,178 | 54,795 |
| 867224107 SUNCOR ENERGY INC NE | 10,615 | 15,699 |
| 87612E106 TARGET CORP | 5,004 | 6,894 |
| 883556102 THERMO FISHER SCIENT | 3,169 | 7,803 |
| 89151E109 TOTALENERGIES SE -SP | 11,727 | 13,135 |
| 907818108 UNION PACIFIC CORP | 5,144 | 9,806 |
| 911312106 UNITED PARCEL SERVIC | 10,759 | 10,719 |
| 91324P102 UNITEDHEALTH GROUP I | 5,548 | 17,199 |
| G29183103 EATON CORP PLC | 4,323 | 12,943 |
| H84989104 TE CONNECTIVITY LTD | ||
| 02079K107 ALPHABET INC CL C | 11,053 | 43,992 |
| 09247X101 BLACKROCK INC | ||
| 654106103 NIKE INC CL B | ||
| 11135F101 BROADCOM INC | 3,659 | 31,762 |
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 609207105 MONDELEZ INTERNATION | 5,015 | 6,988 |
| 891160509 TORONTO DOMINION BK | ||
| 00287Y109 ABBVIE INC | 6,251 | 10,307 |
| 09260D107 BLACKSTONE INC | 4,391 | 14,138 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 75513E101 RTX CORP | 7,124 | 12,035 |
| 904767704 UNILEVER PLC - ADR | 7,740 | 8,505 |
| 92826C839 VISA INC-CLASS A SHR | 8,621 | 15,170 |
| 94106L109 WASTE MANAGEMENT INC | 5,078 | 9,282 |
| H2906T109 GARMIN LTD | 4,743 | 11,138 |
| 30303M102 META PLATFORMS INC | 9,403 | 31,618 |
| 7591EP100 REGIONS FINL CORP NE | 6,710 | 8,232 |
| 437076102 HOME DEPOT INC | 9,621 | 11,670 |
| 00724F101 ADOBE INC | 9,626 | 8,894 |
| 007903107 ADVANCED MICRO DEVIC | 7,673 | 9,059 |
| 580135101 MCDONALDS CORP | 10,319 | 10,436 |
| 855244109 STARBUCKS CORP COM | 8,652 | 7,848 |
| 023135106 AMAZON COM INC COM | 27,309 | 31,373 |
| 032654105 ANALOG DEVICES INC | 9,602 | 8,711 |
| 09290D101 BLACKROCK FUNDING IN | 4,177 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 9,514 | 11,122 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,180 | 6,746 |
| 512807306 LAM RESH CORP | 1,813 | 8,740 |
| 571748102 MARSH & MCLENNAN COS | 8,785 | 8,284 |
| G87052109 TE CONNECTIVITY PLC | 5,302 | 8,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 82,757 | 161,912 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 60,139 | 47,855 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 260,865 | 246,707 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 75,900 | 81,250 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 37,462 | 35,153 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,510 | 78,278 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,537 | 144,285 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 50,013 | 49,446 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 75,185 | 78,074 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 147 |
| ROC ON CY SALES | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 505 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,168 | 1,168 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 229 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |