| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 278865100 ECOLAB INC | 11,761 | 65,610 |
| 45866F104 INTERCONTINENTAL EXC | 14,614 | 85,681 |
| 037833100 APPLE INC | 2,927 | 212,607 |
| 375558103 GILEAD SCIENCES INC | 5,341 | 25,402 |
| 166764100 CHEVRON CORP | 13,241 | 28,968 |
| 742718109 PROCTER & GAMBLE CO | 10,680 | 59,516 |
| 46625H100 JPMORGAN CHASE & CO | 3,444 | 112,664 |
| 88579Y101 3M CO | 1,045 | 29,045 |
| 87612E106 TARGET CORP | 12,741 | 54,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 120,000 | 125,813 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 50,027 | 47,460 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 44,954 | 51,596 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,426 | 57,892 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 25,195 | 42,135 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 46,780 | 68,850 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 360,101 | 306,398 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 44,561 | 289,941 |
| 464287507 ISHARES CORE S&P MID | AT COST | 118,727 | 387,568 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,000 | 71,327 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,000 | 35,484 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 172,382 | 146,332 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,636 | 57,070 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 425 |
| TAX LOT BASIS ADJUSTMENT | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 210 |
| RECOVERY OF GRANTS PAID | 2,039 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 380 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 282 | 282 | 0 |