| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,420 | 6,420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 8,353 | 13,683 |
| 00724F101 ADOBE INC | 13,104 | 12,006 |
| 007903107 ADVANCED MICRO DEVIC | 11,271 | 12,441 |
| 02079K107 ALPHABET INC CL C | 5,122 | 59,989 |
| 037833100 APPLE INC | 14,239 | 87,146 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 9,466 | 24,139 |
| 097023105 BOEING CO | 10,549 | 13,983 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 5,197 | 45,904 |
| 150870103 CELANESE CORP | 5,619 | 7,613 |
| 17275R102 CISCO SYSTEMS INC | 3,723 | 14,386 |
| 172967424 CITIGROUP INC. | 14,820 | 21,962 |
| 192446102 COGNIZANT TECH SOLUT | 6,200 | 9,228 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 15,712 | 43,328 |
| 437076102 HOME DEPOT INC | 11,751 | 14,393 |
| 46625H100 JPMORGAN CHASE & CO | 5,312 | 32,361 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 4,652 | 25,476 |
| 56501R106 MANULIFE FINANCIAL C | 8,502 | 19,439 |
| 580135101 MCDONALDS CORP | 13,734 | 13,915 |
| 58933Y105 MERCK & CO INC NEW | 7,635 | 14,524 |
| 594918104 MICROSOFT CORP | 12,060 | 78,399 |
| 609207105 MONDELEZ INTERNATION | 6,863 | 9,557 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 9,925 | 16,201 |
| 7591EP100 REGIONS FINL CORP NE | 12,417 | 14,347 |
| 855244109 STARBUCKS CORP COM | 10,801 | 9,855 |
| 867224107 SUNCOR ENERGY INC NE | 14,013 | 20,837 |
| 87612E106 TARGET CORP | 4,275 | 8,787 |
| 883556102 THERMO FISHER SCIENT | 2,103 | 10,925 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 16,614 | 18,585 |
| 904767704 UNILEVER PLC - ADR | 10,494 | 11,170 |
| 907818108 UNION PACIFIC CORP | 5,265 | 12,542 |
| 911312106 UNITED PARCEL SERVIC | 10,511 | 13,619 |
| 91324P102 UNITEDHEALTH GROUP I | 4,733 | 23,270 |
| 92826C839 VISA INC-CLASS A SHR | 10,449 | 18,962 |
| 94106L109 WASTE MANAGEMENT INC | 6,496 | 12,713 |
| G29183103 EATON CORP PLC | 7,041 | 17,921 |
| H2906T109 GARMIN LTD | 6,479 | 14,232 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 34,361 | 39,710 |
| 032654105 ANALOG DEVICES INC | 13,245 | 12,110 |
| 09290D101 BLACKROCK FUNDING IN | 4,359 | 14,352 |
| 43300A203 HILTON WORLDWIDE HOL | 11,839 | 13,841 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,232 | 8,674 |
| 512807306 LAM RESH CORP | 5,442 | 13,724 |
| G87052109 TE CONNECTIVITY PLC | 5,990 | 11,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 61,404 | 53,975 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 63,926 | 70,014 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 252,491 | 233,110 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 61,854 | 55,558 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,735 | 55,011 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 73,429 | 76,425 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 95,375 | 79,626 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 67,773 | 109,555 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,278 | 87,427 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 495,729 | 465,731 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 143,140 | 139,541 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 83,095 | 86,009 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,694 | 52,288 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 110,858 | 109,799 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,769 | 56,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 4,286 | 3,546 | 0 |
| EXCISE TAX APPLIED TO NEXT TAX | 104 | 0 | 0 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,490 |
| PY RETURN OF CAPITAL ADJUSTMENT | 189 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| COST BASIS ADJ | 283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| PY TAX PREP FEES BS ADJ | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DUE IN CURRENT TAX YEAR | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEES | 2,731 | 2,731 | ||
| INVESTMENT MGMT FEES | 1,646 | 1,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,213 | 1,213 | 0 | |
| ESTIMATED EXCISE PAYMENTS | 900 | 0 | 0 |