| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,397 | 4,804 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,350 | 19,120 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,755 | 5,042 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 6,799 | 7,129 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 7,740 | 7,513 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,673 | 10,109 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,993 | 8,188 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 31,744 | 29,865 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 13,561 | 12,457 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,053 | 9,490 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 29,703 | 57,493 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,147 | 10,178 |
| 476313408 JENSEN QUALITY GROWT | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 5,866 | 5,204 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 5,882 | 6,450 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 10,536 | 10,171 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 7,739 | 8,010 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,380 | 7,309 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 10,321 | 10,222 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,113 | 5,302 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 5,111 | 4,797 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 13,264 | 13,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 50 | 50 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 50 | 50 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 85 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 142 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 39 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |