| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 38,444 | 46,520 |
| 56501R106 MANULIFE FINANCIAL C | 21,214 | 56,291 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 38,736 | 62,720 |
| H2906T109 GARMIN LTD | 24,852 | 53,215 |
| 58933Y105 MERCK & CO INC NEW | 42,741 | 53,719 |
| 285512109 ELECTRONIC ARTS INC | ||
| 172967424 CITIGROUP INC. | 50,113 | 74,332 |
| 904767704 UNILEVER PLC - ADR | 41,434 | 46,494 |
| 17275R102 CISCO SYSTEMS INC | 40,487 | 55,234 |
| 150870103 CELANESE CORP | 38,436 | 31,698 |
| 09857L108 BOOKING HOLDINGS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 11135F101 BROADCOM INC | 17,414 | 150,232 |
| 911312106 UNITED PARCEL SERVIC | 46,969 | 51,071 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | 52,083 | 65,455 |
| 02079K107 ALPHABET INC CL C | 73,442 | 218,054 |
| 192446102 COGNIZANT TECH SOLUT | 21,863 | 30,452 |
| 594918104 MICROSOFT CORP | 114,083 | 266,388 |
| 097023105 BOEING CO | 51,665 | 57,702 |
| 512807108 LAM RESEARCH CORP CO | ||
| 87612E106 TARGET CORP | 29,340 | 32,714 |
| 883556102 THERMO FISHER SCIENT | 29,773 | 40,578 |
| 867224107 SUNCOR ENERGY INC NE | 38,004 | 69,968 |
| 94106L109 WASTE MANAGEMENT INC | 30,762 | 45,605 |
| 46625H100 JPMORGAN CHASE & CO | 41,970 | 106,192 |
| 891160509 TORONTO DOMINION BK | ||
| 609207105 MONDELEZ INTERNATION | 31,757 | 35,539 |
| 532457108 ELI LILLY & CO COM | 27,322 | 92,640 |
| 09260D107 BLACKSTONE INC | 20,468 | 66,554 |
| 037833100 APPLE INC | 85,116 | 296,748 |
| 91324P102 UNITEDHEALTH GROUP I | 54,375 | 86,502 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 41,356 | 70,793 |
| G29183103 EATON CORP PLC | 21,655 | 60,400 |
| 09247X101 BLACKROCK INC | ||
| 30303M102 META PLATFORMS INC | 61,172 | 155,160 |
| 00287Y109 ABBVIE INC | 37,725 | 56,686 |
| 00724F101 ADOBE INC | 44,474 | 39,577 |
| 007903107 ADVANCED MICRO DEVIC | 31,175 | 39,861 |
| 437076102 HOME DEPOT INC | 44,561 | 53,681 |
| 580135101 MCDONALDS CORP | 51,282 | 51,021 |
| 7591EP100 REGIONS FINL CORP NE | 35,733 | 38,902 |
| 855244109 STARBUCKS CORP COM | 40,712 | 37,139 |
| 023135106 AMAZON COM INC COM | 122,618 | 141,945 |
| 032654105 ANALOG DEVICES INC | 48,369 | 44,192 |
| 09290D101 BLACKROCK FUNDING IN | 26,350 | 55,356 |
| 43300A203 HILTON WORLDWIDE HOL | 44,213 | 51,656 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 33,680 | 31,644 |
| 512807306 LAM RESH CORP | 22,138 | 47,311 |
| 571748102 MARSH & MCLENNAN COS | 41,896 | 39,508 |
| G87052109 TE CONNECTIVITY PLC | 23,335 | 37,172 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,504,858 | 1,414,643 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 194,622 | 188,871 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 399,837 | 732,961 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 204,979 | 186,297 |
| 464288281 ISHARES JP MORGAN US | AT COST | 564,383 | 467,104 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 854,980 | 754,795 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 219,599 | 185,328 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 194,345 | 195,580 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 547,606 | 557,883 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 289,133 | 281,096 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 380,789 | 376,472 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 261,684 | 271,742 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 287,190 | 283,284 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 285 |
| ROC ON CY SALES | 127 |
| PY RETURN OF CAPITAL ADJUSTMENT | 683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 60 | 60 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,765 | 5,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,315 | 4,315 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 428 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,974 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 268 | 268 | 0 |