| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 76,614 | 103,275 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,476 | 21,828 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 34,047 | 33,440 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 50,428 | 45,516 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 21,300 | 33,683 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 71,081 | 93,757 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 38,141 | 34,810 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 28,125 | 22,382 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 237,481 | 317,691 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 130,911 | 125,098 |
| 464288281 ISHARES JP MORGAN US | AT COST | 81,703 | 68,027 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 22,628 | 22,757 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,864 | 65,712 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 34,944 | 33,975 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 46,435 | 45,877 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 22,815 | 21,415 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 33,439 | 34,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 812 | 0 | 812 | |
| FILING FEE/STATE TAX | 129 | 0 | 129 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,806 |
| MUTUAL FUND TIMING ADJ | 381 |
| ROUNDING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,680 | 4,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 198 | 198 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 255 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |