| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | ||
| 58933Y105 MERCK & CO INC NEW | 4,923 | 8,754 |
| 75513E101 RTX CORP | 5,999 | 9,836 |
| 94106L109 WASTE MANAGEMENT INC | 4,260 | 6,659 |
| 56501R106 MANULIFE FINANCIAL C | 5,101 | 12,284 |
| 594918104 MICROSOFT CORP | 4,752 | 31,191 |
| G29183103 EATON CORP PLC | 4,460 | 10,288 |
| 867224107 SUNCOR ENERGY INC NE | 8,374 | 10,811 |
| 11135F101 BROADCOM INC | 4,352 | 27,589 |
| 097023105 BOEING CO | 2,532 | 3,717 |
| 654106103 NIKE INC CL B | ||
| H2906T109 GARMIN LTD | 5,236 | 10,932 |
| 192446102 COGNIZANT TECH SOLUT | 2,377 | 3,153 |
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 2,812 | 31,553 |
| 91324P102 UNITEDHEALTH GROUP I | 2,453 | 7,082 |
| 02079K107 ALPHABET INC CL C | 6,674 | 21,139 |
| 285512109 ELECTRONIC ARTS INC | ||
| 150870103 CELANESE CORP | 5,231 | 4,083 |
| 17275R102 CISCO SYSTEMS INC | 3,435 | 9,590 |
| 883556102 THERMO FISHER SCIENT | 152 | 2,081 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 532457108 ELI LILLY & CO COM | 1,397 | 9,264 |
| 46625H100 JPMORGAN CHASE & CO | 2,859 | 14,383 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 00287Y109 ABBVIE INC | 7,528 | 11,906 |
| 911312106 UNITED PARCEL SERVIC | 6,253 | 7,692 |
| 904767704 UNILEVER PLC - ADR | 6,832 | 7,541 |
| H84989104 TE CONNECTIVITY LTD | ||
| 87612E106 TARGET CORP | 3,577 | 5,813 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC. | 8,137 | 11,122 |
| 609207105 MONDELEZ INTERNATION | 3,917 | 4,480 |
| 907818108 UNION PACIFIC CORP | 5,001 | 7,297 |
| 89151E109 TOTALENERGIES SE -SP | 8,333 | 8,884 |
| 92826C839 VISA INC-CLASS A SHR | 2,000 | 4,109 |
| 09260D107 BLACKSTONE INC | 2,271 | 7,931 |
| 30303M102 META PLATFORMS INC | 3,416 | 9,368 |
| 7591EP100 REGIONS FINL CORP NE | 5,059 | 6,021 |
| 437076102 HOME DEPOT INC | 7,282 | 8,558 |
| 00724F101 ADOBE INC | 3,055 | 2,668 |
| 007903107 ADVANCED MICRO DEVIC | 2,945 | 3,624 |
| 580135101 MCDONALDS CORP | 9,486 | 9,856 |
| 855244109 STARBUCKS CORP COM | 5,764 | 5,201 |
| 023135106 AMAZON COM INC COM | 8,744 | 10,311 |
| 032654105 ANALOG DEVICES INC | 2,589 | 2,337 |
| 09290D101 BLACKROCK FUNDING IN | 2,167 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 2,775 | 3,213 |
| 512807306 LAM RESH CORP | 5,116 | 6,501 |
| 571748102 MARSH & MCLENNAN COS | 4,859 | 4,673 |
| G87052109 TE CONNECTIVITY PLC | 4,015 | 5,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 61,589 | 58,944 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 131,920 | 124,807 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,503 | 28,690 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 53,450 | 48,138 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 22,435 | 18,732 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 28,294 | 28,239 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,742 | 92,974 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,638 | 19,113 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,504 | 20,317 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,073 | 55,240 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 40,003 | 39,549 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,678 | 30,819 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 39 |
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 73 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 701 | 701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 655 | 655 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |