| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 3,428 | 32,877 |
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 2,680 | 7,586 |
| 92826C839 VISA INC-CLASS A SHR | 3,910 | 7,901 |
| 75513E101 RTX CORP | 4,708 | 7,175 |
| 037833100 APPLE INC | 2,127 | 34,308 |
| 883556102 THERMO FISHER SCIENT | 1,030 | 4,162 |
| 907818108 UNION PACIFIC CORP | 3,974 | 5,245 |
| 285512109 ELECTRONIC ARTS INC | ||
| 654106103 NIKE INC CL B | ||
| 904767704 UNILEVER PLC - ADR | 4,358 | 4,763 |
| 58933Y105 MERCK & CO INC NEW | 4,651 | 6,068 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 6,794 | 7,794 |
| H2906T109 GARMIN LTD | 2,630 | 5,982 |
| 609207105 MONDELEZ INTERNATION | 2,713 | 3,882 |
| 94106L109 WASTE MANAGEMENT INC | 2,223 | 5,045 |
| 56501R106 MANULIFE FINANCIAL C | 2,414 | 6,480 |
| 46625H100 JPMORGAN CHASE & CO | 2,877 | 12,944 |
| 91324P102 UNITEDHEALTH GROUP I | 2,571 | 9,105 |
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 3,827 | 3,391 |
| H84989104 TE CONNECTIVITY LTD | ||
| 532457108 ELI LILLY & CO COM | 2,381 | 10,808 |
| 02079K107 ALPHABET INC CL C | 3,270 | 24,186 |
| 172967424 CITIGROUP INC. | 6,394 | 8,447 |
| 192446102 COGNIZANT TECH SOLUT | 2,200 | 3,384 |
| 911312106 UNITED PARCEL SERVIC | 5,080 | 5,801 |
| 17275R102 CISCO SYSTEMS INC | 3,309 | 6,571 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 2,540 | 3,785 |
| 11135F101 BROADCOM INC | 2,013 | 16,924 |
| 097023105 BOEING CO | 5,153 | 6,549 |
| 867224107 SUNCOR ENERGY INC NE | 4,938 | 8,456 |
| 00287Y109 ABBVIE INC | 3,955 | 6,220 |
| 30303M102 META PLATFORMS INC | 5,911 | 16,980 |
| G29183103 EATON CORP PLC | 2,536 | 6,969 |
| 437076102 HOME DEPOT INC | 5,123 | 6,224 |
| 7591EP100 REGIONS FINL CORP NE | 3,848 | 4,728 |
| 00724F101 ADOBE INC | 5,451 | 4,891 |
| 007903107 ADVANCED MICRO DEVIC | 3,318 | 4,228 |
| 580135101 MCDONALDS CORP | 5,741 | 5,798 |
| 855244109 STARBUCKS CORP COM | 4,406 | 4,015 |
| 023135106 AMAZON COM INC COM | 14,520 | 16,674 |
| 032654105 ANALOG DEVICES INC | 5,576 | 5,099 |
| 09290D101 BLACKROCK FUNDING IN | 1,915 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 5,077 | 5,932 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,932 | 3,694 |
| 512807306 LAM RESH CORP | 1,288 | 5,273 |
| G87052109 TE CONNECTIVITY PLC | 2,462 | 4,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 23,063 | 19,839 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 49,305 | 46,104 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,997 | 37,317 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,593 | 28,790 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,324 | 19,373 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,122 | 29,442 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,821 | 18,016 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 25,924 | 27,204 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 113,412 | 109,349 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,047 | 37,591 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,666 | 24,824 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 38,712 | 37,572 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 28,170 | 29,158 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,047 | 27,831 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 38,190 | 37,825 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,146 | 18,816 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 340 |
| PY RETURN OF CAPITAL ADJUSTMENT | 77 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 851 |
| WASH SALE ADJUSTMENT | 622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 666 | 666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 517 | 517 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 217 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 62 | 0 |