| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 2,804 | 6,600 |
| 594918104 MICROSOFT CORP | 2,347 | 34,142 |
| 56501R106 MANULIFE FINANCIAL C | 2,805 | 6,940 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 17275R102 CISCO SYSTEMS INC | 2,599 | 7,045 |
| 904767704 UNILEVER PLC - ADR | 4,753 | 5,330 |
| 150870103 CELANESE CORP | 4,927 | 4,845 |
| 94106L109 WASTE MANAGEMENT INC | 3,455 | 5,852 |
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 2,377 | 8,276 |
| 037833100 APPLE INC | 1,576 | 39,316 |
| 58933Y105 MERCK & CO INC NEW | 4,211 | 7,063 |
| 02079K107 ALPHABET INC CL C | 3,446 | 26,852 |
| G29183103 EATON CORP PLC | 2,438 | 7,301 |
| 87612E106 TARGET CORP | 1,954 | 4,055 |
| 91324P102 UNITEDHEALTH GROUP I | 2,308 | 10,623 |
| 097023105 BOEING CO | 5,318 | 7,080 |
| 192446102 COGNIZANT TECH SOLUT | 2,758 | 4,153 |
| 172967424 CITIGROUP INC. | 5,885 | 9,151 |
| 09247X101 BLACKROCK INC | ||
| 00287Y109 ABBVIE INC | 4,095 | 6,753 |
| 11135F101 BROADCOM INC | 2,083 | 18,547 |
| 883556102 THERMO FISHER SCIENT | 342 | 4,682 |
| 75513E101 RTX CORP | 4,515 | 7,753 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 1,863 | 13,184 |
| 532457108 ELI LILLY & CO COM | 1,949 | 11,580 |
| 654106103 NIKE INC CL B | ||
| 609207105 MONDELEZ INTERNATION | 3,045 | 4,241 |
| 92826C839 VISA INC-CLASS A SHR | 4,924 | 8,849 |
| 89151E109 TOTALENERGIES SE -SP | 7,728 | 8,393 |
| 911312106 UNITED PARCEL SERVIC | 4,777 | 6,305 |
| 867224107 SUNCOR ENERGY INC NE | 5,958 | 9,027 |
| 907818108 UNION PACIFIC CORP | 2,352 | 5,701 |
| 512807108 LAM RESEARCH CORP CO | ||
| 30303M102 META PLATFORMS INC | 7,096 | 19,907 |
| 7591EP100 REGIONS FINL CORP NE | 3,902 | 4,798 |
| 437076102 HOME DEPOT INC | 5,718 | 7,002 |
| 00724F101 ADOBE INC | 5,760 | 5,336 |
| 007903107 ADVANCED MICRO DEVIC | 4,366 | 5,315 |
| 580135101 MCDONALDS CORP | 6,575 | 6,667 |
| 855244109 STARBUCKS CORP COM | 5,237 | 4,745 |
| 023135106 AMAZON COM INC COM | 16,020 | 18,429 |
| 032654105 ANALOG DEVICES INC | 5,621 | 5,099 |
| 09290D101 BLACKROCK FUNDING IN | 2,192 | 7,176 |
| 43300A203 HILTON WORLDWIDE HOL | 5,706 | 6,673 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,274 | 4,016 |
| 512807306 LAM RESH CORP | 1,151 | 5,778 |
| 571748102 MARSH & MCLENNAN COS | 5,181 | 4,885 |
| G87052109 TE CONNECTIVITY PLC | 2,857 | 4,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,015 | 47,938 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 48,207 | 49,743 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 50,992 | 99,313 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,982 | 29,318 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 160,528 | 153,199 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 21,211 | 20,963 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,664 | 88,342 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 30,402 | 30,057 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 46,109 | 47,881 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 24 |
| PY RETURN OF CAPITAL ADJUSTMENT | 90 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 330 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 741 | 741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 691 | 691 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 112 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |