| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 38,198 | 279,113 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 120,000 | 108,097 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 114,285 | 442,000 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 88,554 | 449,801 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 413838624 OAKMARK FUND-R6 #410 | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,559 | 73,108 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 110,258 | 105,830 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287390 ISHARES LATIN AMERIC | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 450,405 | 454,388 |
| 256219106 DODGE & COX STOCK FU | AT COST | 139,000 | 142,214 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 92,000 | 94,182 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 156,265 | 205,792 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 192,521 | 192,294 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 211,576 | 210,401 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 65,000 | 64,548 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 154,538 | 172,770 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 90,000 | 86,091 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 100,000 | 94,138 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 90,000 | 88,800 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 76,957 | 73,668 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 130,000 | 127,705 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 150,000 | 148,231 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 283 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,530 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 682 | 682 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,239 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |