| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 14,417 | 18,481 |
| 00724F101 ADOBE INC | 19,255 | 14,674 |
| 007903107 ADVANCED MICRO DEVIC | 11,545 | 13,287 |
| 02079K107 ALPHABET INC CL C | 25,209 | 69,320 |
| 037833100 APPLE INC | 38,722 | 104,926 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 11,133 | 23,966 |
| 097023105 BOEING CO | 13,318 | 18,585 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 6,367 | 54,019 |
| 150870103 CELANESE CORP | 15,482 | 9,966 |
| 17275R102 CISCO SYSTEMS INC | 6,793 | 19,299 |
| 172967424 CITIGROUP INC. | 18,463 | 26,678 |
| 192446102 COGNIZANT TECH SOLUT | 9,331 | 12,304 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 22,645 | 52,110 |
| 437076102 HOME DEPOT INC | 15,149 | 18,672 |
| 46625H100 JPMORGAN CHASE & CO | 5,969 | 38,114 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 3,091 | 30,880 |
| 56501R106 MANULIFE FINANCIAL C | 9,927 | 20,207 |
| 580135101 MCDONALDS CORP | 17,859 | 18,553 |
| 58933Y105 MERCK & CO INC NEW | 14,579 | 19,498 |
| 594918104 MICROSOFT CORP | 47,532 | 93,995 |
| 609207105 MONDELEZ INTERNATION | 8,428 | 11,946 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 15,222 | 21,408 |
| 7591EP100 REGIONS FINL CORP NE | 9,822 | 13,971 |
| 855244109 STARBUCKS CORP COM | 13,918 | 12,866 |
| 867224107 SUNCOR ENERGY INC NE | 24,066 | 25,583 |
| 87612E106 TARGET CORP | 5,287 | 11,761 |
| 883556102 THERMO FISHER SCIENT | 2,987 | 14,566 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 26,804 | 24,362 |
| 904767704 UNILEVER PLC - ADR | 12,820 | 14,799 |
| 907818108 UNION PACIFIC CORP | 7,008 | 16,647 |
| 911312106 UNITED PARCEL SERVIC | 13,578 | 18,285 |
| 91324P102 UNITEDHEALTH GROUP I | 8,791 | 30,857 |
| 92826C839 VISA INC-CLASS A SHR | 14,950 | 25,599 |
| 94106L109 WASTE MANAGEMENT INC | 8,766 | 16,143 |
| G29183103 EATON CORP PLC | 14,680 | 21,572 |
| H2906T109 GARMIN LTD | 9,279 | 18,976 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 43,966 | 50,898 |
| 032654105 ANALOG DEVICES INC | 15,352 | 14,022 |
| 09290D101 BLACKROCK FUNDING IN | 6,212 | 20,502 |
| 43300A203 HILTON WORLDWIDE HOL | 15,860 | 18,537 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,309 | 11,565 |
| 512807306 LAM RESH CORP | 3,008 | 15,024 |
| 571748102 MARSH & MCLENNAN COS | 15,092 | 14,231 |
| G87052109 TE CONNECTIVITY PLC | 8,317 | 14,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 57,176 | 58,198 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 70,146 | 84,250 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 58,962 | 56,273 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 321,668 | 318,220 |
| 464288281 ISHARES JP MORGAN US | AT COST | 165,192 | 171,046 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 160,699 | 166,423 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,420 | 54,152 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 115,977 | 115,441 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 83,720 | 85,028 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 212,799 | 251,452 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 88,246 | 85,793 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 116,287 | 114,969 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 78,023 | 81,022 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 87 |
| ROC ON CY SALES | 61 |
| PY RETURN OF CAPITAL ADJUSTMENT | 38 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| FINAL TRANSFER FROM COTRUSTEE ACCT | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,728 | 1,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,611 | 1,611 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,488 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 201 | 201 | 0 |