| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918BJ2 MICROSOFT CORP | ||
| 68389XBM6 ORACLE CORP | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 773903AH2 ROCKWELL AUTOMATION | ||
| 86562MBG4 SUMITOMO MITSUI FINL | ||
| 037833BY5 APPLE INC | ||
| 87612EBH8 TARGET CORP | ||
| 38141GWB6 GOLDMAN SACHS GROUP | ||
| 26078JAD2 DOWDUPONT INC | ||
| 59156RBQ0 METLIFE INC | ||
| 126650CX6 CVS HEALTH CORP | ||
| 9128286T2 US TREASURY NOTE 2.3 | ||
| 3137EAEP0 FED HOME LN MTG CORP | ||
| 10373QAT7 BP CAP MARKETS AMERI | ||
| 822582BT8 SHELL INTERNATIONAL | ||
| 912828U24 US TREASURY NOTE 2.0 | ||
| 92277GAG2 VENTAS REALTY LP | ||
| 06051GFX2 BANK OF AMERICA CORP | ||
| 036752AB9 ANTHEM INC | ||
| 963320AW6 WHIRLPOOL CORP | ||
| 20030NCT6 COMCAST CORP | ||
| 808513AZ8 CHARLES SCHWAB CORP | ||
| 026874CY1 AMERICAN INTL GROUP | ||
| 9128286B1 US TREASURY NOTE | ||
| 136385AV3 CANADIAN NATL RESOUR | ||
| 126117AS9 CNA FINANCIAL CORP 3 | ||
| 06406HCV9 BANK OF NEW YORK MEL | ||
| 00206RML3 AT&T INC | ||
| 89788JAA7 TRUIST BANK | ||
| 13645RBD5 CANADIAN PACIFIC RAI | ||
| 713448EQ7 PEPSICO INC | ||
| 581557BQ7 MCKESSON CORP | ||
| 666807BN1 NORTHROP GRUMMAN COR | ||
| 91282CCS8 US TREASURY NOTE | ||
| 110122DQ8 BRISTOL-MYERS SQUIBB | ||
| 61761J3R8 MORGAN STANLEY | ||
| 171239AG1 CHUBB INA HOLDINGS | ||
| 91282CBL4 US TREASURY NOTE | ||
| 9128285J5 US TREASURY NOTE | ||
| 595112BV4 MICRON TECHNOLOGY IN | ||
| 91324PDS8 UNITEDHEALTH GROUP | ||
| 172967KA8 CITIGROUP INC | ||
| 14040HCE3 CAPITAL ONE FINANCIA | ||
| 912828Z94 US TREASURY NOTE | ||
| 26441CAS4 DUKE ENERGY CORP | ||
| 294429AV7 EQUIFAX INC | ||
| 023135CH7 AMAZON.COM INC | ||
| 22966RAH9 CUBESMART LP | ||
| 91282CEV9 US TREASURY NOTE 3.2 | ||
| 91282CDY4 US TREASURY NOTE 1.8 | ||
| 29444UBK1 EQUINIX INC | ||
| 693506BU0 PPG INDUSTRIES INC | ||
| 89236TGY5 TOYOTA MOTOR CREDIT | ||
| 13607HR46 CANADIAN IMPERIAL BA | ||
| 78016EZD2 ROYAL BANK OF CANADA | ||
| 37045XDP8 GENERAL MOTORS FINL | ||
| 91282CEP2 US TREASURY NOTE | ||
| 9128282U3 US TREASURY NOTE | ||
| 91282CEG2 US TREASURY NOTE 2.2 | ||
| 91282CEH0 US TREASURY NOTE | ||
| 91282CEU1 US TREASURY NOTE | ||
| 91282CEX5 US TREASURY NOTE 3.0 | ||
| 548661EH6 LOWE'S COS INC | ||
| 37940XAF9 GLOBAL PAYMENTS INC | ||
| 70450YAD5 PAYPAL HOLDINGS INC | ||
| 91282CEF4 US TREASURY NOTE 2.5 | ||
| 91282CEW7 US TREASURY NOTE 3.2 | ||
| 001055BK7 AFLAC INC | ||
| 06051GKQ1 VR BANK OF AMERICA | ||
| 097023DG7 BOEING CO | ||
| 45866FAW4 INTERCONTINENTALEXCH | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 91282CFV8 US TREASURY NOTE 4.1 | ||
| 91282CHA2 US TREASURY NOTE | ||
| 961214CX9 WESTPAC BANKING CORP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718109 PROCTER & GAMBLE CO | ||
| 478160104 JOHNSON & JOHNSON | ||
| 58933Y105 MERCK & CO INC NEW | 150,264 | 152,801 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 594918104 MICROSOFT CORP | 50,362 | 734,675 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 418056107 HASBRO INC | ||
| 46625H100 JPMORGAN CHASE & CO | 36,115 | 311,383 |
| 532457108 ELI LILLY & CO COM | 120,530 | 253,988 |
| 097023105 BOEING CO | 69,554 | 131,688 |
| 037833100 APPLE INC | 10,441 | 842,663 |
| 65339F101 NEXTERA ENERGY INC | ||
| 87612E106 TARGET CORP | 60,864 | 79,621 |
| 91324P102 UNITEDHEALTH GROUP I | 15,302 | 244,836 |
| 17275R102 CISCO SYSTEMS INC | 74,793 | 157,058 |
| 054536107 AXA - ADR | ||
| 251542106 DEUTSCHE BOERSE AG A | ||
| 56501R106 MANULIFE FINANCIAL C | 72,941 | 159,047 |
| 641069406 NESTLE S.A. REGISTER | ||
| 66987V109 NOVARTIS AG - ADR | ||
| 771195104 ROCHE HOLDINGS LTD - | ||
| 867224107 SUNCOR ENERGY INC NE | 196,382 | 203,019 |
| 89151E109 TOTALENERGIES SE -SP | 201,787 | 184,973 |
| 20030N101 COMCAST CORP CLASS A | ||
| 747525103 QUALCOMM INC | ||
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 826197501 SIEMENS AG - SPONSOR | ||
| 26441C204 DUKE ENERGY HOLDING | ||
| 80105N105 SANOFI-ADR | ||
| 891160509 TORONTO DOMINION BK | ||
| 907818108 UNION PACIFIC CORP | 29,264 | 109,003 |
| 254687106 WALT DISNEY CO | ||
| 09247X101 BLACKROCK INC | ||
| 150870103 CELANESE CORP | 85,186 | 79,315 |
| 172967424 CITIGROUP INC. | 152,536 | 193,432 |
| 502441306 LVMH MOET HENNESSY U | ||
| 02079K107 ALPHABET INC CL C | 52,073 | 593,411 |
| 883556102 THERMO FISHER SCIENT | 26,247 | 107,688 |
| 911312106 UNITED PARCEL SERVIC | 96,482 | 117,904 |
| 192446102 COGNIZANT TECH SOLUT | 61,866 | 83,821 |
| G25839104 COCA-COLA EUROPACIFI | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 032654105 ANALOG DEVICES INC | 110,113 | 104,105 |
| 512807108 LAM RESEARCH CORP CO | ||
| 11135F101 BROADCOM INC | 49,984 | 434,700 |
| 92826C839 VISA INC-CLASS A SHR | 132,483 | 207,322 |
| 25157Y202 DEUTSCHE POST AG ADR | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 654106103 NIKE INC CL B | ||
| 889110102 TOKYO ELECTRON LTD-U | ||
| 83175M205 SMITH & NEPHEW PLC - | ||
| 09260D107 BLACKSTONE INC | 57,143 | 189,490 |
| 749685103 RPM INTERNATIONAL IN | ||
| 969457100 WILLIAMS COS INC | ||
| 904767704 UNILEVER PLC - ADR | 114,730 | 118,333 |
| 75513E101 RTX CORP | 122,126 | 161,198 |
| 548661107 LOWES COS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 65,693 | 131,971 |
| 86562M209 SUMITOMO TRUST AND B | ||
| H2906T109 GARMIN LTD | 71,022 | 146,445 |
| 87807B107 TC ENERGY CORP | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| G5960L103 MEDTRONIC PLC | ||
| Y2573F102 FLEX LTD | ||
| 686330101 ORIX CORPORATION - A | ||
| 459506101 INTERNATIONAL FLAVOR | ||
| 609207105 MONDELEZ INTERNATION | 65,114 | 91,805 |
| 00287Y109 ABBVIE INC | 121,809 | 152,822 |
| 872540109 TJX COMPANIES INC | ||
| 251566105 DEUTSCHE TELEKOM AG | ||
| 65558R109 NORDEA BANK ABP - SP | ||
| 803054204 SAP SE ADR | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 65,064 | 172,241 |
| 927320101 VINCI SA ADR | ||
| 30303M102 META PLATFORMS INC | 223,107 | 429,764 |
| 501044101 KROGER CO | ||
| 7591EP100 REGIONS FINL CORP NE | 109,707 | 115,107 |
| 12572Q105 CME GROUP INC | ||
| 26875P101 EOG RESOURCES, INC | ||
| 49271V100 KEURIG DR PEPPER INC | ||
| 046353108 ASTRAZENECA PLC ADR | ||
| 009279100 AIRBUS SE - UNSP ADR | ||
| 713448108 PEPSICO INC | ||
| 00724F101 ADOBE INC | 147,143 | 122,732 |
| 007903107 ADVANCED MICRO DEVIC | 86,088 | 109,194 |
| 166764100 CHEVRON CORP | ||
| 372460105 GENUINE PARTS CO | ||
| 437076102 HOME DEPOT INC | 112,789 | 138,091 |
| 580135101 MCDONALDS CORP | 150,989 | 147,844 |
| 718172109 PHILIP MORRIS INTERN | ||
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 81783H105 SEVEN & I HOLDINGS C | ||
| 855244109 STARBUCKS CORP COM | 102,907 | 93,988 |
| 92334N103 VEOLIA ENVIRONNEMENT | ||
| 98978V103 ZOETIS INC | ||
| 023135106 AMAZON COM INC COM | 328,782 | 399,290 |
| 09290D101 BLACKROCK FUNDING IN | 65,891 | 160,942 |
| 43300A203 HILTON WORLDWIDE HOL | 133,316 | 154,228 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 93,175 | 87,543 |
| 512807306 LAM RESH CORP | 34,665 | 135,070 |
| 571748102 MARSH & MCLENNAN COS | 110,505 | 105,568 |
| G87052109 TE CONNECTIVITY PLC | 49,039 | 104,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46429B366 ISHARES CMBS ETF | |||
| 3138A75C8 FNMA POOL AH6242 4.0 | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 36179MZV5 GNMA II POOL #MA0756 | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 02508H311 AMER CENT SM CAP GRW | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 402,748 | 449,649 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 922908512 VANGUARD MID-CAP VAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 741,704 | 697,077 |
| 31329K2H6 FHLMC POOL #ZA2576 | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 3132A6RD7 FHLMC POOL #ZS5884 | |||
| 19248X604 COHEN & STEERS PR SE | |||
| 256210105 DODGE & COX INCOME F | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,996,945 | 2,920,178 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288687 ISHARES PREFERRED & | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 77956H534 T ROWE PR EMERG MKTS | |||
| 921937827 VANGUARD SHORT TERM | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,913,999 | 2,046,743 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 469,221 | 461,921 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 672,554 | 670,134 |
| 464288281 ISHARES JP MORGAN US | AT COST | 1,401,985 | 1,357,326 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,363,059 | 1,300,180 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 441,566 | 422,199 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 1,146,867 | 1,126,836 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 927,250 | 919,750 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 668,585 | 690,789 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 158 |
| MUTUAL FUND TIMING ADJ | 3,913 |
| PY PENDING SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,915 |
| ROC ON CY SALES | 1,166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 570 | 570 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,553 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 17,780 | 17,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,208 | 13,208 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 243 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 55,704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,268 | 1,268 | 0 |