| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 18,543 | 25,129 |
| 150870103 CELANESE CORP | 7,552 | 8,997 |
| 904767704 UNILEVER PLC - ADR | 12,814 | 13,835 |
| 56501R106 MANULIFE FINANCIAL C | 8,102 | 18,580 |
| 883556102 THERMO FISHER SCIENT | 4,149 | 12,486 |
| 46625H100 JPMORGAN CHASE & CO | 7,570 | 36,436 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 3,106 | 28,564 |
| H2906T109 GARMIN LTD | 7,049 | 16,295 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 6,024 | 49,382 |
| 02079K107 ALPHABET INC CL C | 6,475 | 68,558 |
| 097023105 BOEING CO | 16,412 | 17,700 |
| 00287Y109 ABBVIE INC | 10,263 | 16,704 |
| 594918104 MICROSOFT CORP | 6,417 | 85,986 |
| 037833100 APPLE INC | 4,582 | 94,408 |
| 94106L109 WASTE MANAGEMENT INC | 9,076 | 14,932 |
| 58933Y105 MERCK & CO INC NEW | 9,189 | 16,315 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 654106103 NIKE INC CL B | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 891160509 TORONTO DOMINION BK | ||
| 09247X101 BLACKROCK INC | ||
| 92826C839 VISA INC-CLASS A SHR | 13,026 | 23,071 |
| G29183103 EATON CORP PLC | 6,826 | 20,244 |
| 87612E106 TARGET CORP | 4,917 | 10,003 |
| 75513E101 RTX CORP | 12,381 | 19,094 |
| 09260D107 BLACKSTONE INC | 6,555 | 21,208 |
| 91324P102 UNITEDHEALTH GROUP I | 6,539 | 27,316 |
| 911312106 UNITED PARCEL SERVIC | 11,707 | 15,636 |
| 192446102 COGNIZANT TECH SOLUT | 7,349 | 10,305 |
| 907818108 UNION PACIFIC CORP | 5,825 | 14,138 |
| 609207105 MONDELEZ INTERNATION | 8,107 | 11,289 |
| 867224107 SUNCOR ENERGY INC NE | 17,709 | 23,656 |
| 17275R102 CISCO SYSTEMS INC | 4,738 | 16,635 |
| 89151E109 TOTALENERGIES SE -SP | 20,413 | 20,928 |
| 30303M102 META PLATFORMS INC | 18,437 | 49,183 |
| 7591EP100 REGIONS FINL CORP NE | 11,231 | 13,500 |
| 437076102 HOME DEPOT INC | 14,138 | 16,727 |
| 00724F101 ADOBE INC | 14,951 | 13,785 |
| 007903107 ADVANCED MICRO DEVIC | 10,895 | 13,287 |
| 580135101 MCDONALDS CORP | 17,265 | 17,683 |
| 855244109 STARBUCKS CORP COM | 12,809 | 11,680 |
| 023135106 AMAZON COM INC COM | 42,318 | 48,485 |
| 032654105 ANALOG DEVICES INC | 14,877 | 13,385 |
| 09290D101 BLACKROCK FUNDING IN | 5,642 | 18,452 |
| 43300A203 HILTON WORLDWIDE HOL | 14,651 | 17,301 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,681 | 9,959 |
| 512807306 LAM RESH CORP | 3,071 | 13,724 |
| 571748102 MARSH & MCLENNAN COS | 13,096 | 12,532 |
| G87052109 TE CONNECTIVITY PLC | 8,367 | 12,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 40,807 | 43,703 |
| 94988V399 AS INTERMED TAX/AMT- | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 188,667 | 166,611 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 106,137 | 301,653 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 130,609 | 471,708 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 155,074 | 196,859 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 16,724 | 32,868 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,708 | 45,817 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,000 | 18,346 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 50,000 | 41,313 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 130,077 | 418,278 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 80,762 | 285,976 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 120,649 | 82,973 |
| 56064L751 NYLI MACKA H/Y MUNI | AT COST | 30,000 | 25,898 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 102,584 | 84,360 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 115,000 | 109,148 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 49,716 | 46,058 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 79,622 | 69,213 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 118,336 | 104,228 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 40,960 | 59,123 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 66,140 | 64,630 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 95,816 | 107,764 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 98,683 | 91,234 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 140,902 | 492,725 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 119,719 | 106,461 |
| 92835M455 VIRTUS ALPHASIM GLBL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 343,595 | 339,150 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 40,162 | 40,136 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 907 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,661 |
| COST BASIS ADJUSTMENT | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 754 | 0 | 754 | |
| FILING FEE/STATE TAX | 753 | 0 | 753 | |
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,937 | 4,937 | |
| FEDERAL TAX REFUND | 1,583 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,952 | 4,952 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,874 | 1,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,796 | 2,796 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 179 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,720 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 325 | 325 | 0 |