| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 807 | 1,935 |
| 172967424 CITIGROUP INC. | 1,655 | 2,464 |
| 192446102 COGNIZANT TECH SOLUT | 771 | 1,077 |
| 883556102 THERMO FISHER SCIENT | 94 | 1,040 |
| 867224107 SUNCOR ENERGY INC NE | 1,851 | 2,498 |
| 150870103 CELANESE CORP | 1,872 | 1,315 |
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 1,217 | 3,088 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 594918104 MICROSOFT CORP | 1,559 | 9,273 |
| 02079K107 ALPHABET INC CL C | 986 | 7,237 |
| 097023105 BOEING CO | 1,412 | 1,947 |
| 89151E109 TOTALENERGIES SE -SP | 2,053 | 2,126 |
| 911312106 UNITED PARCEL SERVIC | 1,279 | 1,639 |
| H2906T109 GARMIN LTD | 701 | 1,650 |
| 609207105 MONDELEZ INTERNATION | 771 | 1,075 |
| 87612E106 TARGET CORP | 513 | 1,081 |
| 907818108 UNION PACIFIC CORP | 672 | 1,596 |
| 92826C839 VISA INC-CLASS A SHR | 1,231 | 2,212 |
| 91324P102 UNITEDHEALTH GROUP I | 2,648 | 2,529 |
| 58933Y105 MERCK & CO INC NEW | 1,223 | 1,890 |
| 00287Y109 ABBVIE INC | 1,078 | 1,777 |
| 09260D107 BLACKSTONE INC | 635 | 2,241 |
| 09247X101 BLACKROCK INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 777 | 1,413 |
| 037833100 APPLE INC | 930 | 10,267 |
| G29183103 EATON CORP PLC | 893 | 1,991 |
| 11135F101 BROADCOM INC | 588 | 4,869 |
| 17275R102 CISCO SYSTEMS INC | 620 | 1,894 |
| 75513E101 RTX CORP | 1,150 | 1,967 |
| 46625H100 JPMORGAN CHASE & CO | 492 | 3,596 |
| H84989104 TE CONNECTIVITY LTD | ||
| 904767704 UNILEVER PLC - ADR | 1,338 | 1,418 |
| 30303M102 META PLATFORMS INC | 1,756 | 5,270 |
| 437076102 HOME DEPOT INC | 1,254 | 1,556 |
| 7591EP100 REGIONS FINL CORP NE | 1,061 | 1,294 |
| 00724F101 ADOBE INC | 1,445 | 1,334 |
| 007903107 ADVANCED MICRO DEVIC | 1,138 | 1,329 |
| 580135101 MCDONALDS CORP | 1,672 | 1,739 |
| 855244109 STARBUCKS CORP COM | 1,310 | 1,186 |
| 023135106 AMAZON COM INC COM | 4,181 | 4,827 |
| 032654105 ANALOG DEVICES INC | 1,405 | 1,275 |
| 09290D101 BLACKROCK FUNDING IN | 642 | 2,050 |
| 43300A203 HILTON WORLDWIDE HOL | 1,482 | 1,730 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,197 | 1,124 |
| 512807306 LAM RESH CORP | 335 | 1,445 |
| 571748102 MARSH & MCLENNAN COS | 1,341 | 1,274 |
| G87052109 TE CONNECTIVITY PLC | 606 | 1,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 17,305 | 16,650 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 11,887 | 11,210 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 14,091 | 24,564 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,789 | 5,274 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,524 | 8,292 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 6,225 | 5,235 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 8,061 | 8,035 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,976 | 30,814 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 5,744 | 5,671 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,831 | 16,094 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 8,572 | 8,334 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 11,227 | 11,074 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,885 | 7,861 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 23 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 196 | 196 | ||
| SCHOLARSHIP ADMIN FEES | 765 | 765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |