| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 4,816 | 20,568 |
| 285512109 ELECTRONIC ARTS INC | ||
| 037833100 APPLE INC | 3,326 | 29,299 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 1,760 | 15,765 |
| 150870103 CELANESE CORP | 2,568 | 2,630 |
| 09260D107 BLACKSTONE INC | 2,966 | 8,104 |
| 58933Y105 MERCK & CO INC NEW | 2,643 | 4,875 |
| 891160509 TORONTO DOMINION BK | ||
| 097023105 BOEING CO | 4,042 | 5,310 |
| 172967424 CITIGROUP INC. | 5,462 | 7,532 |
| 594918104 MICROSOFT CORP | 3,594 | 26,133 |
| 911312106 UNITED PARCEL SERVIC | 3,812 | 4,666 |
| 91324P102 UNITEDHEALTH GROUP I | 3,091 | 8,094 |
| 92826C839 VISA INC-CLASS A SHR | 3,417 | 6,321 |
| 867224107 SUNCOR ENERGY INC NE | 4,586 | 6,851 |
| H2906T109 GARMIN LTD | 2,203 | 4,950 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 75513E101 RTX CORP | 3,893 | 5,670 |
| 192446102 COGNIZANT TECH SOLUT | 2,130 | 2,999 |
| 907818108 UNION PACIFIC CORP | 2,342 | 4,333 |
| 89151E109 TOTALENERGIES SE -SP | 6,105 | 6,268 |
| 56501R106 MANULIFE FINANCIAL C | 3,075 | 6,633 |
| 17275R102 CISCO SYSTEMS INC | 2,011 | 4,854 |
| 883556102 THERMO FISHER SCIENT | 633 | 3,642 |
| 512807108 LAM RESEARCH CORP CO | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 532457108 ELI LILLY & CO COM | 1,545 | 8,492 |
| 654106103 NIKE INC CL B | ||
| 904767704 UNILEVER PLC - ADR | 3,697 | 3,912 |
| 87612E106 TARGET CORP | 1,858 | 2,974 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 2,231 | 3,106 |
| 94106L109 WASTE MANAGEMENT INC | 2,057 | 4,036 |
| 46625H100 JPMORGAN CHASE & CO | 3,241 | 10,787 |
| 00287Y109 ABBVIE INC | 3,218 | 4,976 |
| G29183103 EATON CORP PLC | 2,727 | 6,306 |
| 30303M102 META PLATFORMS INC | 5,289 | 14,638 |
| 437076102 HOME DEPOT INC | 4,203 | 5,057 |
| 7591EP100 REGIONS FINL CORP NE | 3,789 | 4,563 |
| 00724F101 ADOBE INC | 4,380 | 4,002 |
| 007903107 ADVANCED MICRO DEVIC | 3,372 | 3,986 |
| 580135101 MCDONALDS CORP | 4,753 | 4,928 |
| 855244109 STARBUCKS CORP COM | 3,695 | 3,376 |
| 023135106 AMAZON COM INC COM | 11,765 | 13,602 |
| 032654105 ANALOG DEVICES INC | 4,420 | 4,037 |
| 09290D101 BLACKROCK FUNDING IN | 1,471 | 5,126 |
| 43300A203 HILTON WORLDWIDE HOL | 4,451 | 5,190 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,077 | 2,891 |
| 512807306 LAM RESH CORP | 962 | 4,334 |
| G87052109 TE CONNECTIVITY PLC | 1,829 | 3,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,972 | 25,356 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,583 | 22,628 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,109 | 23,593 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,316 | 15,877 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,909 | 31,304 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 94,811 | 91,512 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,947 | 15,300 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 17,347 | 16,129 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 37,564 | 31,471 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 40,602 | 38,180 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,260 | 20,055 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 32,677 | 31,556 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 23,716 | 24,547 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,261 | 22,349 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 31,625 | 31,322 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,932 | 16,521 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 64 |
| ROC ON CY SALES | 256 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 690 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 541 | 541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 423 | 423 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |