| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,272 | 23,610 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 92,529 | 180,197 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 12,494 | 25,621 |
| 476313408 JENSEN QUALITY GROWT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,312 | 15,958 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,434 | 22,437 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 41,789 | 38,912 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 97,741 | 93,217 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 17,915 | 16,272 |
| 256219106 DODGE & COX STOCK FU | AT COST | 29,422 | 30,796 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,947 | 15,196 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 37,333 | 31,230 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,764 | 32,051 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 29,392 | 60,124 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,487 | 20,271 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 33,004 | 31,862 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 24,173 | 25,020 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,381 | 22,208 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 32,234 | 31,926 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,059 | 16,652 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 15,879 | 14,905 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 41,452 | 41,404 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 259 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 929 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 79 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |