| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 11,682 | 36,915 |
| 609207105 MONDELEZ INTERNATION | 7,823 | 11,349 |
| 02079K107 ALPHABET INC CL C | 9,691 | 70,844 |
| 654106103 NIKE INC CL B | ||
| 94106L109 WASTE MANAGEMENT INC | 8,162 | 14,529 |
| 285512109 ELECTRONIC ARTS INC | ||
| 911312106 UNITED PARCEL SERVIC | 14,043 | 16,141 |
| 904767704 UNILEVER PLC - ADR | 12,909 | 14,232 |
| 89151E109 TOTALENERGIES SE -SP | 23,403 | 21,528 |
| 532457108 ELI LILLY & CO COM | 3,276 | 29,336 |
| 512807108 LAM RESEARCH CORP CO | ||
| 097023105 BOEING CO | 19,880 | 18,231 |
| 91324P102 UNITEDHEALTH GROUP I | 4,765 | 28,328 |
| 037833100 APPLE INC | 4,428 | 97,664 |
| 11135F101 BROADCOM INC | 6,555 | 51,005 |
| 867224107 SUNCOR ENERGY INC NE | 19,632 | 23,763 |
| H2906T109 GARMIN LTD | 8,533 | 16,913 |
| 150870103 CELANESE CORP | 7,915 | 8,997 |
| 883556102 THERMO FISHER SCIENT | 3,723 | 13,006 |
| 56501R106 MANULIFE FINANCIAL C | 8,658 | 19,224 |
| 92826C839 VISA INC-CLASS A SHR | 15,006 | 22,755 |
| 09260D107 BLACKSTONE INC | 6,491 | 22,070 |
| 594918104 MICROSOFT CORP | 4,843 | 88,515 |
| 192446102 COGNIZANT TECH SOLUT | 8,679 | 11,304 |
| 907818108 UNION PACIFIC CORP | 5,710 | 13,226 |
| 87612E106 TARGET CORP | 6,106 | 10,274 |
| H84989104 TE CONNECTIVITY LTD | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 09247X101 BLACKROCK INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 172967424 CITIGROUP INC. | 17,881 | 24,355 |
| 58933Y105 MERCK & CO INC NEW | 8,996 | 17,011 |
| 75513E101 RTX CORP | 13,008 | 18,978 |
| 17275R102 CISCO SYSTEMS INC | 7,656 | 18,411 |
| 30303M102 META PLATFORMS INC | 22,607 | 50,939 |
| G29183103 EATON CORP PLC | 7,439 | 20,576 |
| 00287Y109 ABBVIE INC | 11,379 | 17,059 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 00724F101 ADOBE INC | 16,441 | 14,230 |
| 007903107 ADVANCED MICRO DEVIC | 12,387 | 13,649 |
| 437076102 HOME DEPOT INC | 13,947 | 16,338 |
| 580135101 MCDONALDS CORP | 17,743 | 18,263 |
| 7591EP100 REGIONS FINL CORP NE | 12,546 | 13,971 |
| 855244109 STARBUCKS CORP COM | 12,141 | 11,041 |
| 023135106 AMAZON COM INC COM | 40,469 | 46,949 |
| 032654105 ANALOG DEVICES INC | 15,349 | 13,810 |
| 09290D101 BLACKROCK FUNDING IN | 5,693 | 17,427 |
| 43300A203 HILTON WORLDWIDE HOL | 15,072 | 17,796 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,853 | 10,120 |
| 512807306 LAM RESH CORP | 2,765 | 14,446 |
| 571748102 MARSH & MCLENNAN COS | 13,540 | 12,957 |
| G87052109 TE CONNECTIVITY PLC | 6,771 | 12,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25159L836 DWS ENH COMMOD STR-I | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 32,905 | 30,794 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,612 | 67,832 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 39,056 | 103,698 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,484 | 70,497 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 270,000 | 276,856 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 65,000 | 68,245 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 179,261 | 187,716 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 64,894 | 65,221 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 130,014 | 138,883 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 90,000 | 102,445 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 111,536 | 137,348 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,000 | 24,885 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 48,000 | 49,897 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,000 | 49,063 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 24 |
| PY RETURN OF CAPITAL ADJUSTMENT | 228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 955 | 0 | 955 | |
| FILING FEE/STATE TAX | 955 | 0 | 955 | |
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,108 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,925 | 1,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,062 | 1,062 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,849 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |