| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 19,901 | 22,572 |
| 904767704 UNILEVER PLC - ADR | 19,261 | 20,582 |
| 172967424 CITIGROUP INC. | 19,119 | 30,268 |
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 15,271 | 28,760 |
| 907818108 UNION PACIFIC CORP | 12,746 | 20,524 |
| 91324P102 UNITEDHEALTH GROUP I | 9,569 | 34,904 |
| 46625H100 JPMORGAN CHASE & CO | 11,286 | 43,148 |
| G29183103 EATON CORP PLC | 8,202 | 24,558 |
| 891160509 TORONTO DOMINION BK | ||
| 58933Y105 MERCK & CO INC NEW | 16,495 | 25,566 |
| 11135F101 BROADCOM INC | 6,692 | 61,206 |
| 09260D107 BLACKSTONE INC | 7,694 | 27,070 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | 10,876 | 22,437 |
| 94106L109 WASTE MANAGEMENT INC | 12,087 | 20,179 |
| 150870103 CELANESE CORP | 19,433 | 17,441 |
| 594918104 MICROSOFT CORP | 13,797 | 111,698 |
| 037833100 APPLE INC | 13,833 | 125,460 |
| 02079K107 ALPHABET INC CL C | 17,119 | 88,364 |
| 654106103 NIKE INC CL B | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 9,159 | 13,534 |
| 09247X101 BLACKROCK INC | ||
| 532457108 ELI LILLY & CO COM | 9,913 | 43,232 |
| 75513E101 RTX CORP | 14,603 | 24,301 |
| 87612E106 TARGET CORP | 10,436 | 14,464 |
| 867224107 SUNCOR ENERGY INC NE | 21,253 | 29,793 |
| H2906T109 GARMIN LTD | 8,966 | 21,245 |
| 883556102 THERMO FISHER SCIENT | 4,894 | 16,647 |
| 00287Y109 ABBVIE INC | 16,223 | 25,056 |
| 89151E109 TOTALENERGIES SE -SP | 24,398 | 26,542 |
| 609207105 MONDELEZ INTERNATION | 10,164 | 14,156 |
| 56501R106 MANULIFE FINANCIAL C | 9,403 | 22,940 |
| 097023105 BOEING CO | 18,561 | 22,833 |
| 30303M102 META PLATFORMS INC | 21,698 | 62,650 |
| 437076102 HOME DEPOT INC | 17,985 | 21,783 |
| 7591EP100 REGIONS FINL CORP NE | 14,559 | 17,264 |
| 00724F101 ADOBE INC | 19,159 | 17,787 |
| 007903107 ADVANCED MICRO DEVIC | 12,009 | 15,823 |
| 580135101 MCDONALDS CORP | 22,797 | 22,901 |
| 855244109 STARBUCKS CORP COM | 17,447 | 16,060 |
| 023135106 AMAZON COM INC COM | 49,929 | 57,919 |
| 032654105 ANALOG DEVICES INC | 19,991 | 18,272 |
| 09290D101 BLACKROCK FUNDING IN | 7,796 | 22,552 |
| 43300A203 HILTON WORLDWIDE HOL | 19,454 | 22,739 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,216 | 14,296 |
| 512807306 LAM RESH CORP | 3,757 | 17,841 |
| 571748102 MARSH & MCLENNAN COS | 18,470 | 17,418 |
| G87052109 TE CONNECTIVITY PLC | 9,702 | 16,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 107,358 | 101,644 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 110,864 | 109,822 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 147,729 | 137,363 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,883 | 64,857 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 388,672 | 369,480 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 79,782 | 67,509 |
| 464288281 ISHARES JP MORGAN US | AT COST | 232,458 | 223,579 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 147,457 | 294,769 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 72,275 | 71,575 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 213,101 | 216,884 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 115,390 | 112,182 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 151,612 | 149,882 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 92,648 | 96,208 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 213 |
| ROC ON CY SALES | 103 |
| PY RETURN OF CAPITAL ADJUSTMENT | 302 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,553 | 2,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,001 | 2,001 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,449 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,292 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |