| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 8,206 | 8,666 |
| 56501R106 MANULIFE FINANCIAL C | 3,199 | 7,217 |
| 911312106 UNITED PARCEL SERVIC | 6,022 | 6,431 |
| G29183103 EATON CORP PLC | 3,155 | 7,633 |
| 907818108 UNION PACIFIC CORP | 4,314 | 5,929 |
| 172967424 CITIGROUP INC. | 7,277 | 9,503 |
| 532457108 ELI LILLY & CO COM | 5,235 | 12,352 |
| 037833100 APPLE INC | 10,969 | 40,568 |
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | 4,576 | 6,986 |
| 654106103 NIKE INC CL B | ||
| 02079K107 ALPHABET INC CL C | 9,725 | 28,376 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 09260D107 BLACKSTONE INC | 3,111 | 8,621 |
| 94106L109 WASTE MANAGEMENT INC | 3,629 | 5,852 |
| 150870103 CELANESE CORP | 7,144 | 5,052 |
| 75513E101 RTX CORP | 4,891 | 7,869 |
| 867224107 SUNCOR ENERGY INC NE | 6,790 | 9,634 |
| 097023105 BOEING CO | 6,240 | 7,257 |
| 883556102 THERMO FISHER SCIENT | 3,395 | 5,202 |
| H2906T109 GARMIN LTD | 2,889 | 6,807 |
| 58933Y105 MERCK & CO INC NEW | 4,993 | 6,864 |
| 904767704 UNILEVER PLC - ADR | 5,680 | 5,954 |
| H84989104 TE CONNECTIVITY LTD | ||
| 46625H100 JPMORGAN CHASE & CO | 5,461 | 13,663 |
| 891160509 TORONTO DOMINION BK | ||
| 87612E106 TARGET CORP | 3,135 | 4,191 |
| 92826C839 VISA INC-CLASS A SHR | 5,025 | 8,849 |
| 609207105 MONDELEZ INTERNATION | 3,322 | 4,121 |
| 00287Y109 ABBVIE INC | 4,834 | 7,286 |
| 91324P102 UNITEDHEALTH GROUP I | 9,339 | 11,129 |
| 594918104 MICROSOFT CORP | 11,049 | 35,828 |
| 285512109 ELECTRONIC ARTS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 192446102 COGNIZANT TECH SOLUT | 3,214 | 4,153 |
| 11135F101 BROADCOM INC | 2,284 | 19,243 |
| 30303M102 META PLATFORMS INC | 7,720 | 20,493 |
| 437076102 HOME DEPOT INC | 5,334 | 6,613 |
| 7591EP100 REGIONS FINL CORP NE | 4,140 | 4,986 |
| 00724F101 ADOBE INC | 5,681 | 5,336 |
| 007903107 ADVANCED MICRO DEVIC | 4,554 | 5,556 |
| 580135101 MCDONALDS CORP | 6,539 | 6,667 |
| 855244109 STARBUCKS CORP COM | 5,335 | 4,836 |
| 023135106 AMAZON COM INC COM | 16,631 | 19,087 |
| 032654105 ANALOG DEVICES INC | 6,278 | 5,736 |
| 09290D101 BLACKROCK FUNDING IN | 4,025 | 7,176 |
| 43300A203 HILTON WORLDWIDE HOL | 6,148 | 7,168 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,445 | 4,176 |
| 512807306 LAM RESH CORP | 2,971 | 6,501 |
| 571748102 MARSH & MCLENNAN COS | 5,406 | 5,098 |
| G87052109 TE CONNECTIVITY PLC | 3,259 | 4,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,956 | 32,500 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,037 | 21,187 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 65,965 | 95,087 |
| 464288281 ISHARES JP MORGAN US | AT COST | 67,292 | 64,643 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,145 | 20,418 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 47,312 | 43,528 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 126,751 | 119,768 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 32,020 | 31,773 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 22,626 | 22,470 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,599 | 62,760 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 33,408 | 32,479 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 43,839 | 43,339 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,420 | 30,551 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 86 |
| ROC ON CY SALES | 21 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 753 | 753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 592 | 592 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 415 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 792 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |