| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 51,145 | 44,173 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 67,786 | 65,912 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 56,644 | 59,294 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 259,578 | 248,512 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 50,650 | 86,399 |
| 256219106 DODGE & COX STOCK FU | AT COST | 77,432 | 81,753 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 99,296 | 84,366 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 111,377 | 103,737 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 47,421 | 42,259 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 33,231 | 68,146 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 77,873 | 159,294 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 249,905 | 480,267 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,545 | 41,410 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 48,401 | 53,070 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 87,562 | 84,491 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 64,450 | 66,710 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,302 | 60,722 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 85,929 | 85,107 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 42,598 | 44,172 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 42,070 | 39,489 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 110,470 | 110,360 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 708 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,681 |
| MUTUAL FUND TIMING ADJ | 2,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 8,280 | 8,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 344 | 344 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 235 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |