| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 9,274 | 145,494 |
| 09247X101 BLACKROCK INC | ||
| 097023105 BOEING CO | 23,994 | 25,665 |
| 150870103 CELANESE CORP | 14,295 | 14,534 |
| 17275R102 CISCO SYSTEMS INC | 11,711 | 27,824 |
| 172967424 CITIGROUP INC. | 25,651 | 38,011 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 12,849 | 53,216 |
| 594918104 MICROSOFT CORP | 12,587 | 126,450 |
| 87612E106 TARGET CORP | 9,372 | 16,627 |
| 883556102 THERMO FISHER SCIENT | 4,764 | 18,728 |
| 907818108 UNION PACIFIC CORP | 12,240 | 23,716 |
| 911312106 UNITED PARCEL SERVIC | 20,953 | 23,959 |
| 91324P102 UNITEDHEALTH GROUP I | 6,104 | 42,492 |
| G29183103 EATON CORP PLC | 10,419 | 31,196 |
| 02079K107 ALPHABET INC CL C | 14,488 | 102,266 |
| 56501R106 MANULIFE FINANCIAL C | 12,477 | 29,175 |
| 867224107 SUNCOR ENERGY INC NE | 21,594 | 32,826 |
| 89151E109 TOTALENERGIES SE -SP | 28,525 | 30,793 |
| 192446102 COGNIZANT TECH SOLUT | 11,574 | 16,149 |
| 532457108 ELI LILLY & CO COM | 3,775 | 43,232 |
| 58933Y105 MERCK & CO INC NEW | 14,680 | 26,462 |
| H84989104 TE CONNECTIVITY LTD | ||
| 94106L109 WASTE MANAGEMENT INC | 13,010 | 23,206 |
| 11135F101 BROADCOM INC | 9,185 | 75,812 |
| 00287Y109 ABBVIE INC | 16,195 | 26,655 |
| 904767704 UNILEVER PLC - ADR | 18,350 | 19,845 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 75513E101 RTX CORP | 17,951 | 28,351 |
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 18,572 | 34,764 |
| H2906T109 GARMIN LTD | 11,931 | 26,814 |
| 609207105 MONDELEZ INTERNATION | 11,469 | 15,948 |
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 9,925 | 33,622 |
| 285512109 ELECTRONIC ARTS INC | ||
| 654106103 NIKE INC CL B | ||
| 30303M102 META PLATFORMS INC | 25,203 | 74,360 |
| 7591EP100 REGIONS FINL CORP NE | 18,477 | 21,168 |
| 437076102 HOME DEPOT INC | 20,175 | 25,284 |
| 00724F101 ADOBE INC | 22,604 | 20,900 |
| 007903107 ADVANCED MICRO DEVIC | 13,162 | 18,722 |
| 580135101 MCDONALDS CORP | 26,458 | 26,670 |
| 855244109 STARBUCKS CORP COM | 18,394 | 16,699 |
| 023135106 AMAZON COM INC COM | 58,693 | 68,230 |
| 032654105 ANALOG DEVICES INC | 23,614 | 21,246 |
| 09290D101 BLACKROCK FUNDING IN | 8,555 | 27,678 |
| 43300A203 HILTON WORLDWIDE HOL | 23,025 | 27,188 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,900 | 14,939 |
| 512807306 LAM RESH CORP | 4,682 | 20,874 |
| 571748102 MARSH & MCLENNAN COS | 21,087 | 20,179 |
| G87052109 TE CONNECTIVITY PLC | 8,868 | 19,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 110,000 | 113,337 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 473,815 | 475,494 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,000 | 77,638 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 95,064 | 104,210 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,445 | 73,108 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 191,498 | 192,233 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 76,716 | 76,629 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 107,527 | 112,885 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 151,436 | 155,055 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 123,722 | 155,479 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 103,665 | 122,820 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 155,192 | 153,206 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 119,098 | 122,871 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,609 | 114,275 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 161,835 | 160,288 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 78,000 | 79,533 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 389 |
| ROC ON CY SALES | 1,201 |
| TAX LOT BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 36 | 36 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,417 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,319 | 3,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,155 | 2,155 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,019 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |