| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 22,009 | 29,564 |
| 94106L109 WASTE MANAGEMENT INC | 8,743 | 15,941 |
| 87612E106 TARGET CORP | 12,964 | 11,761 |
| H84989104 TE CONNECTIVITY LTD | ||
| 532457108 ELI LILLY & CO COM | 9,556 | 33,968 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 58,803 | 115,444 |
| 867224107 SUNCOR ENERGY INC NE | 13,668 | 26,296 |
| 609207105 MONDELEZ INTERNATION | 11,582 | 12,006 |
| H2906T109 GARMIN LTD | 8,553 | 19,182 |
| 09260D107 BLACKSTONE INC | 6,935 | 23,622 |
| 097023105 BOEING CO | 18,604 | 20,709 |
| 91324P102 UNITEDHEALTH GROUP I | 20,832 | 30,857 |
| 150870103 CELANESE CORP | 16,094 | 10,312 |
| 75513E101 RTX CORP | 11,263 | 21,408 |
| 192446102 COGNIZANT TECH SOLUT | 9,312 | 10,766 |
| 09247X101 BLACKROCK INC | ||
| 654106103 NIKE INC CL B | ||
| 89151E109 TOTALENERGIES SE -SP | 20,939 | 24,580 |
| 911312106 UNITED PARCEL SERVIC | 22,089 | 18,411 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 594918104 MICROSOFT CORP | 49,998 | 97,788 |
| 02079K107 ALPHABET INC CL C | 34,028 | 80,747 |
| 907818108 UNION PACIFIC CORP | 14,602 | 16,647 |
| 46625H100 JPMORGAN CHASE & CO | 20,188 | 42,668 |
| 56501R106 MANULIFE FINANCIAL C | 9,514 | 20,054 |
| 92826C839 VISA INC-CLASS A SHR | 17,042 | 26,231 |
| 11135F101 BROADCOM INC | 9,776 | 61,901 |
| 17275R102 CISCO SYSTEMS INC | 14,581 | 20,661 |
| G29183103 EATON CORP PLC | 8,925 | 23,563 |
| 58933Y105 MERCK & CO INC NEW | 15,835 | 19,797 |
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 10,712 | 13,526 |
| 904767704 UNILEVER PLC - ADR | 14,450 | 15,026 |
| 30303M102 META PLATFORMS INC | 23,475 | 57,965 |
| 00287Y109 ABBVIE INC | 11,774 | 19,725 |
| 437076102 HOME DEPOT INC | 15,398 | 19,061 |
| 7591EP100 REGIONS FINL CORP NE | 16,401 | 18,981 |
| 00724F101 ADOBE INC | 15,848 | 14,674 |
| 007903107 ADVANCED MICRO DEVIC | 14,602 | 16,669 |
| 580135101 MCDONALDS CORP | 18,333 | 18,553 |
| 855244109 STARBUCKS CORP COM | 13,438 | 12,319 |
| 023135106 AMAZON COM INC COM | 46,330 | 53,531 |
| 032654105 ANALOG DEVICES INC | 17,445 | 15,935 |
| 09290D101 BLACKROCK FUNDING IN | 10,704 | 19,477 |
| 43300A203 HILTON WORLDWIDE HOL | 17,579 | 20,514 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,138 | 11,405 |
| 512807306 LAM RESH CORP | 11,185 | 18,780 |
| G87052109 TE CONNECTIVITY PLC | 9,441 | 13,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 72,670 | 62,515 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 70,485 | 115,006 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,192 | 60,001 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 48,770 | 88,748 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 102,714 | 92,760 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,667 | 60,433 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 142,336 | 119,878 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 84,371 | 88,527 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 366,465 | 359,884 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 71,169 | 78,166 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 152,451 | 150,152 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 126,573 | 122,284 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 84,954 | 87,934 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 88,248 | 87,569 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 124,373 | 123,184 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 55,201 | 57,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 90 | 90 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 90 | 90 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,019 |
| PY RETURN OF CAPITAL ADJUSTMENT | 241 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,680 | 1,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,292 | 1,292 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 199 | 199 | 0 |