| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC | 4,594 | 24,625 |
| 02079K305 ALPHABET INC CL A | 1,256 | 14,955 |
| 023135106 AMAZON COM INC COM | 1,367 | 24,572 |
| 892356106 TRACTOR SUPPLY CO CO | 354 | 2,122 |
| 040413106 ARISTA NETWORKS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 8,818 | 54,991 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 78409V104 S&P GLOBAL INC | 4,677 | 26,396 |
| 11135F101 BROADCOM INC | 5,374 | 57,496 |
| 235851102 DANAHER CORP | 4,090 | 21,119 |
| 016255101 ALIGN TECHNOLOGY INC | 1,751 | 5,838 |
| 893641100 TRANSDIGM GROUP INC | 4,515 | 27,880 |
| 437076102 HOME DEPOT INC | 2,833 | 40,066 |
| 02079K107 ALPHABET INC CL C | 13,434 | 102,838 |
| 697435105 PALO ALTO NETWORKS I | 1,125 | 9,462 |
| 594918104 MICROSOFT CORP | 9,673 | 124,343 |
| 30303M102 META PLATFORMS INC | 5,968 | 70,261 |
| 15135B101 CENTENE CORP DEL | 5,988 | 12,298 |
| 101137107 BOSTON SCIENTIFIC CO | ||
| 45866F104 INTERCONTINENTAL EXC | 6,509 | 20,265 |
| 037833100 APPLE INC | 5,483 | 137,981 |
| 21036P108 CONSTELLATION BRANDS | 5,535 | 10,608 |
| 518439104 ESTEE LAUDER COMPANI | 6,491 | 6,373 |
| 67066G104 NVIDIA CORP | 189 | 6,446 |
| 532457108 ELI LILLY & CO COM | 14,710 | 75,656 |
| G29183103 EATON CORP PLC | 9,447 | 21,572 |
| 75513E101 RTX CORP | 8,838 | 11,572 |
| 09260D107 BLACKSTONE INC | 16,096 | 23,104 |
| 150870103 CELANESE CORP | 9,109 | 4,360 |
| 867224107 SUNCOR ENERGY INC NE | 33,783 | 35,359 |
| 89151E109 TOTALENERGIES SE -SP | 14,320 | 11,554 |
| 91324P102 UNITEDHEALTH GROUP I | 29,984 | 27,316 |
| 00287Y109 ABBVIE INC | 2,276 | 2,488 |
| 00724F101 ADOBE INC | 1,859 | 1,779 |
| 007903107 ADVANCED MICRO DEVIC | 7,712 | 6,764 |
| 040413205 ARISTA NETWORKS INC | 1,214 | 9,727 |
| 09290D101 BLACKROCK FUNDING IN | 2,275 | 3,075 |
| 097023105 BOEING CO | 13,607 | 14,868 |
| 17275R102 CISCO SYSTEMS INC | 2,079 | 2,605 |
| 172967424 CITIGROUP INC. | 20,031 | 21,891 |
| 46625H100 JPMORGAN CHASE & CO | 28,431 | 29,964 |
| 512807306 LAM RESH CORP | 3,523 | 2,889 |
| 56501R106 MANULIFE FINANCIAL C | 10,470 | 12,745 |
| 580135101 MCDONALDS CORP | 1,907 | 2,029 |
| 58933Y105 MERCK & CO INC NEW | 3,357 | 2,586 |
| 609207105 MONDELEZ INTERNATION | 1,762 | 1,493 |
| 7591EP100 REGIONS FINL CORP NE | 13,317 | 14,724 |
| 855244109 STARBUCKS CORP COM | 6,001 | 5,384 |
| 883556102 THERMO FISHER SCIENT | 1,717 | 1,561 |
| 891160509 TORONTO DOMINION BK | 2,128 | 1,917 |
| 904767704 UNILEVER PLC - ADR | 1,857 | 2,041 |
| 907818108 UNION PACIFIC CORP | 1,889 | 1,824 |
| 911312106 UNITED PARCEL SERVIC | 1,904 | 1,639 |
| 94106L109 WASTE MANAGEMENT INC | 11,233 | 10,090 |
| G87052109 TE CONNECTIVITY PLC | 1,690 | 1,716 |
| H2906T109 GARMIN LTD | 14,374 | 15,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 279,820 | 281,668 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 65,000 | 97,938 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 7,421 | 46,410 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 98,173 | 100,262 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 119,160 | 118,741 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,000 | 41,837 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 53,844 | 50,068 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 65,000 | 67,375 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 90,000 | 93,019 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 75,216 | 87,163 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 70,000 | 71,041 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 90,000 | 89,654 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 45,000 | 43,207 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| ROC ON CY SALES | 480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,174 | 2,174 | ||
| SCHOLARSHIP ADMIN FEES | 7,200 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 650 | 650 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,619 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,756 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |