| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 532457108 ELI LILLY & CO COM | 10,429 | 34,740 |
| 09247X101 BLACKROCK INC | ||
| 94106L109 WASTE MANAGEMENT INC | 8,853 | 16,143 |
| 594918104 MICROSOFT CORP | 56,343 | 105,375 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 097023105 BOEING CO | 18,831 | 21,063 |
| G29183103 EATON CORP PLC | 9,680 | 24,558 |
| 512807108 LAM RESEARCH CORP CO | ||
| 609207105 MONDELEZ INTERNATION | 11,812 | 12,245 |
| 904767704 UNILEVER PLC - ADR | 14,755 | 15,252 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 15,376 | 17,103 |
| 172967424 CITIGROUP INC. | 22,439 | 30,057 |
| 883556102 THERMO FISHER SCIENT | 11,119 | 14,046 |
| 02079K107 ALPHABET INC CL C | 34,579 | 82,080 |
| 09260D107 BLACKSTONE INC | 12,206 | 32,415 |
| 75513E101 RTX CORP | 11,443 | 21,755 |
| 11135F101 BROADCOM INC | 9,922 | 62,829 |
| 17275R102 CISCO SYSTEMS INC | 14,834 | 21,016 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 12,509 | 26,318 |
| 91324P102 UNITEDHEALTH GROUP I | 21,142 | 31,363 |
| 87612E106 TARGET CORP | 13,288 | 12,031 |
| 911312106 UNITED PARCEL SERVIC | 22,559 | 18,663 |
| 89151E109 TOTALENERGIES SE -SP | 21,300 | 25,016 |
| 58933Y105 MERCK & CO INC NEW | 16,077 | 20,095 |
| 891160509 TORONTO DOMINION BK | ||
| 92826C839 VISA INC-CLASS A SHR | 17,242 | 26,547 |
| 150870103 CELANESE CORP | 16,442 | 10,520 |
| H2906T109 GARMIN LTD | 8,649 | 19,388 |
| 037833100 APPLE INC | 59,428 | 117,197 |
| 285512109 ELECTRONIC ARTS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 20,614 | 43,388 |
| 192446102 COGNIZANT TECH SOLUT | 9,846 | 11,381 |
| 867224107 SUNCOR ENERGY INC NE | 15,423 | 27,973 |
| 00287Y109 ABBVIE INC | 11,665 | 19,547 |
| 30303M102 META PLATFORMS INC | 23,730 | 59,137 |
| 437076102 HOME DEPOT INC | 16,246 | 19,838 |
| 7591EP100 REGIONS FINL CORP NE | 16,572 | 19,286 |
| 00724F101 ADOBE INC | 17,535 | 16,008 |
| 007903107 ADVANCED MICRO DEVIC | 15,090 | 16,911 |
| 580135101 MCDONALDS CORP | 18,617 | 18,843 |
| 855244109 STARBUCKS CORP COM | 14,206 | 13,140 |
| 023135106 AMAZON COM INC COM | 47,093 | 54,409 |
| 032654105 ANALOG DEVICES INC | 17,914 | 16,359 |
| 09290D101 BLACKROCK FUNDING IN | 11,831 | 21,527 |
| 43300A203 HILTON WORLDWIDE HOL | 17,792 | 20,761 |
| 512807306 LAM RESH CORP | 11,185 | 18,780 |
| G87052109 TE CONNECTIVITY PLC | 10,784 | 14,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,265 | 63,500 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 74,313 | 63,531 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,944 | 60,213 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 147,798 | 124,324 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 85,741 | 89,983 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 104,534 | 94,262 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 54,866 | 99,841 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 74,809 | 124,383 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 372,443 | 365,716 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 72,329 | 79,440 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 154,924 | 152,590 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 128,618 | 124,259 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 94,798 | 98,123 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 89,665 | 88,974 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 126,389 | 125,181 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 62,629 | 64,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 90 | 90 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 90 | 90 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 974 |
| PY RETURN OF CAPITAL ADJUSTMENT | 247 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,705 | 1,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,326 | 1,326 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 205 | 205 | 0 |