| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 79,813 | 63,879 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 97,444 | 94,291 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 387,114 | 702,394 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 354,815 | 363,626 |
| 256219106 DODGE & COX STOCK FU | AT COST | 110,298 | 119,558 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 166,302 | 236,465 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 72,425 | 80,131 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,239 | 60,575 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 150,025 | 151,794 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 60,725 | 63,475 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 80,795 | 87,133 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 117,197 | 124,205 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 101,292 | 125,347 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,636 | 99,841 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 128,551 | 124,167 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 94,299 | 97,606 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 90,444 | 89,748 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 125,728 | 124,526 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 62,587 | 64,899 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 61,874 | 58,077 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 161,645 | 161,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 890 | 890 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 890 | 890 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 394 | 0 | 394 | |
| FILING FEE/STATE TAX | 394 | 0 | 394 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,642 |
| RECOVERY OF GRANTS PAID | 187 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 514 | 514 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,832 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |