| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 20,075 | 70,101 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 256206103 DODGE & COX INTL STO | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 53,109 | 162,991 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 62,466 | 161,298 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,274 | 31,750 |
| 94987W828 ALLSPRING LARGE CAP | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 71,784 | 62,762 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 256210105 DODGE & COX INCOME F | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 283,284 | 284,165 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 29,160 | 31,799 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 38,488 | 41,117 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 118,711 | 119,251 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 34,142 | 34,672 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,660 | 47,838 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 43,575 | 44,747 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,000 | 33,500 |
| 921937793 VANGUARD LONG-TERM B | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,638 | 50,103 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 37,859 | 36,194 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 14,855 | 14,819 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 134,819 | 144,698 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,066 | 45,541 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 19,771 | 19,557 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,745 | 14,487 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 8,339 | 8,223 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 22,869 | 24,828 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 65,962 | 64,419 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 55 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 445 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 241 | 241 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,952 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |