| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 5,984 | 7,765 |
| 891160509 TORONTO DOMINION BK | ||
| G29183103 EATON CORP PLC | 5,054 | 14,602 |
| 512807108 LAM RESEARCH CORP CO | ||
| 17275R102 CISCO SYSTEMS INC | 3,589 | 12,136 |
| 94106L109 WASTE MANAGEMENT INC | 6,327 | 10,897 |
| H84989104 TE CONNECTIVITY LTD | ||
| 02079K107 ALPHABET INC CL C | 8,620 | 50,276 |
| 87612E106 TARGET CORP | 4,575 | 7,840 |
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 5,078 | 10,946 |
| 09260D107 BLACKSTONE INC | 4,770 | 16,035 |
| 594918104 MICROSOFT CORP | 9,104 | 62,382 |
| 532457108 ELI LILLY & CO COM | 5,310 | 20,844 |
| 097023105 BOEING CO | 8,410 | 11,505 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,531 | 19,729 |
| 883556102 THERMO FISHER SCIENT | 1,979 | 9,364 |
| 192446102 COGNIZANT TECH SOLUT | 4,346 | 6,613 |
| 46625H100 JPMORGAN CHASE & CO | 7,362 | 26,848 |
| 911312106 UNITED PARCEL SERVIC | 8,882 | 11,853 |
| H2906T109 GARMIN LTD | 5,250 | 12,376 |
| 172967424 CITIGROUP INC. | 11,806 | 17,738 |
| 150870103 CELANESE CORP | 5,539 | 6,783 |
| 75513E101 RTX CORP | 9,450 | 14,234 |
| 89151E109 TOTALENERGIES SE -SP | 14,333 | 15,478 |
| 56501R106 MANULIFE FINANCIAL C | 5,653 | 13,451 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 904767704 UNILEVER PLC - ADR | 8,964 | 9,752 |
| 09247X101 BLACKROCK INC | ||
| 037833100 APPLE INC | 9,963 | 71,370 |
| 654106103 NIKE INC CL B | ||
| 92826C839 VISA INC-CLASS A SHR | 8,988 | 16,434 |
| 58933Y105 MERCK & CO INC NEW | 7,609 | 12,733 |
| 11135F101 BROADCOM INC | 4,139 | 36,863 |
| 00287Y109 ABBVIE INC | 7,896 | 12,261 |
| 867224107 SUNCOR ENERGY INC NE | 12,949 | 17,305 |
| 30303M102 META PLATFORMS INC | 13,406 | 36,302 |
| 437076102 HOME DEPOT INC | 9,904 | 12,059 |
| 7591EP100 REGIONS FINL CORP NE | 8,129 | 9,737 |
| 00724F101 ADOBE INC | 10,049 | 9,338 |
| 007903107 ADVANCED MICRO DEVIC | 8,198 | 9,784 |
| 580135101 MCDONALDS CORP | 12,424 | 12,465 |
| 855244109 STARBUCKS CORP COM | 9,167 | 8,395 |
| 023135106 AMAZON COM INC COM | 28,626 | 33,786 |
| 032654105 ANALOG DEVICES INC | 10,305 | 9,348 |
| 09290D101 BLACKROCK FUNDING IN | 5,179 | 13,326 |
| 43300A203 HILTON WORLDWIDE HOL | 10,357 | 12,111 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,864 | 7,389 |
| 512807306 LAM RESH CORP | 4,273 | 11,557 |
| 571748102 MARSH & MCLENNAN COS | 9,390 | 8,921 |
| G87052109 TE CONNECTIVITY PLC | 4,760 | 9,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 104,972 | 97,675 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 91,962 | 77,733 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 243,617 | 233,815 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,807 | 61,014 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,146 | 78,240 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 52,244 | 54,652 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,829 | 57,805 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 44,064 | 40,202 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,676 | 37,076 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 44,161 | 38,544 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,449 | 51,183 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 78,273 | 76,631 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 58,635 | 60,691 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,456 | 55,029 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 78,181 | 77,434 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 39,072 | 39,840 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 160 |
| ROC ON CY SALES | 612 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,705 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,943 | 1,943 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,331 | 1,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,069 | 1,069 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 170 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |