| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275RAN2 CISCO SYSTEMS INC 3. | ||
| 46625HKC3 JPMORGAN CHASE & CO | ||
| 06406FAC7 BANK OF NY MELLON CO | 51,181 | 48,909 |
| 375558AZ6 GILEAD SCIENCES INC | 78,853 | 74,898 |
| 9128284M9 US TREASURY NOTE | 24,306 | 24,884 |
| 9128284N7 US TREASURY NOTE | 99,959 | 95,520 |
| 458140BD1 INTEL CORP | ||
| 579780AN7 MCCORMICK & CO | 50,501 | 48,489 |
| 9128286T2 US TREASURY NOTE 2.3 | 99,123 | 92,177 |
| 89788MAB8 TRUIST FINANCIAL COR | 77,779 | 64,023 |
| 912828X88 US TREASURY NOTE 2.3 | 50,012 | 47,884 |
| 9128283F5 US TREASURY NOTE | 49,090 | 47,274 |
| 189054AW9 CLOROX COMPANY | 63,500 | 58,277 |
| 254687FL5 WALT DISNEY COMPANY/ | 74,210 | 66,692 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 34,689 | 32,827 |
| 912828XB1 US TREASURY NOTE | 72,885 | 74,413 |
| 855244AK5 STARBUCKS CORP | 47,376 | 48,490 |
| 9128282R0 US TREASURY NOTE | 49,100 | 47,527 |
| 9128284V9 US TREASURY NOTE | 115,259 | 109,395 |
| 22160KAM7 COSTCO WHOLESALE COR | 52,821 | 48,560 |
| 9128283W8 US TREASURY NOTE | ||
| 912828V98 US TREASURY NOTE | 103,715 | 95,966 |
| 437076BC5 HOME DEPOT INC 3.750 | ||
| 912828U24 US TREASURY NOTE 2.0 | 95,270 | 95,976 |
| 912828R36 US TREASURY NOTE 1.6 | 84,722 | 86,867 |
| 912828D56 US TREASURY NOTE 2.3 | ||
| 0258M0EL9 AMERICAN EXPRESS CRE | 84,959 | 72,695 |
| 912828P46 US TREASURY NOTE 1.6 | 47,129 | 48,572 |
| 06051GFX2 BANK OF AMERICA CORP | 33,740 | 34,477 |
| 87612EBJ4 TARGET CORP | 77,959 | 66,593 |
| 002824BP4 ABBOTT LABORATORIES | 75,825 | 67,915 |
| 665859AU8 NORTHERN TRUST CORP | 81,071 | 70,222 |
| 0641594B9 BANK OF NOVA SCO | 75,371 | 62,377 |
| 91159HJA9 US BANCORP | 70,342 | 61,904 |
| 91282CEP2 US TREASURY NOTE | 97,686 | 89,810 |
| 91282CFT3 US TREASURY NOTE | 101,516 | 98,317 |
| 91282CDY4 US TREASURY NOTE 1.8 | 93,809 | 84,109 |
| 91324PEJ7 UNITEDHEALTH GROUP | 77,342 | 70,672 |
| 00206RKG6 AT&T INC | 30,231 | 31,826 |
| 037833ED8 APPLE INC | 42,224 | 42,080 |
| 26441CBT1 DUKE ENERGY CORP | 32,915 | 33,342 |
| 3130AFFX0 FED HOME LN BK | 73,874 | 72,368 |
| 61747YED3 VR MORGAN STANLEY 2. | 52,147 | 53,821 |
| 9128284Z0 US TREASURY NOTE | 77,754 | 79,215 |
| 91282CGM7 US TREASURY NOTE | 119,372 | 111,635 |
| 91282CHT1 US TREASURY NOTE | 84,731 | 85,655 |
| 031162DQ0 AMGEN INC | 34,985 | 35,327 |
| 126650DW7 CVS HEALTH CORP | 34,929 | 34,530 |
| 37045VAY6 GENERAL MOTORS CO | 34,439 | 35,240 |
| 46647PCU8 VR JPMORGAN CHASE & | 52,765 | 51,862 |
| 63111XAJ0 NASDAQ INC | 31,003 | 30,263 |
| 912810FP8 US TREASURY BOND 5.3 | 37,589 | 36,703 |
| 9128285M8 US TREASURY NOTE | 51,880 | 52,629 |
| 91282CJZ5 US TREASURY NOTE | 39,163 | 38,294 |
| 91282CLF6 US TREASURY NOTE | 114,279 | 108,737 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 283,799 | 495,966 |
| 037833100 APPLE INC | 18,990 | 162,523 |
| 17275R102 CISCO SYSTEMS INC | ||
| 22160K105 COSTCO WHOLESALE COR | 21,575 | 126,445 |
| 254687106 WALT DISNEY CO | ||
| 437076102 HOME DEPOT INC | 16,017 | 45,512 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 103,218 | 482,618 |
| 872540109 TJX COMPANIES INC | ||
| 883556102 THERMO FISHER SCIENT | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G1151C101 ACCENTURE PLC | ||
| 257651109 DONALDSON CO INC | 5,592 | 7,611 |
| 32051X108 FIRST HAWAIIAN INC | 15,541 | 20,916 |
| 808513105 SCHWAB CHARLES CORP | ||
| 573284106 MARTIN MARIETTA MATL | 32,858 | 48,035 |
| 22160N109 COSTAR GROUP, INC | 61,967 | 59,634 |
| 115637209 BROWN FORMAN CORP CL | ||
| 570535104 MARKEL GROUP INC | 29,506 | 51,787 |
| 562750109 MANHATTAN ASSOCIATES | 4,510 | 21,079 |
| 42809H107 HESS CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | 34,884 | 96,640 |
| 891092108 TORO CO | 31,797 | 32,441 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 92343E102 VERISIGN INC COM | 5,596 | 6,416 |
| 03662Q105 ANSYS INC | 8,226 | 11,132 |
| 538034109 LIVE NATION ENT INC | 20,757 | 50,117 |
| 57636Q104 MASTERCARD INC | 190,865 | 270,657 |
| 74164M108 PRIMERICA INC | 18,546 | 44,241 |
| 829073105 SIMPSON MFG INC COM | 22,112 | 44,442 |
| 526057104 LENNAR CORPORATION C | 15,039 | 34,229 |
| 115236101 BROWN & BROWN INC | 29,035 | 67,231 |
| 34959J108 FORTIVE CORP | ||
| 302941109 FTI CONSULTING INC C | 21,063 | 39,182 |
| 902252105 TYLER TECHNOLOGIES I | 25,206 | 40,365 |
| 615369105 MOODYS CORP | 7,421 | 14,201 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 04316A108 ARTISAN PARTNERS ASS | 10,705 | 17,177 |
| 311900104 FASTENAL CO | 11,727 | 22,076 |
| 217204106 COPART INC COM | 37,818 | 95,612 |
| G0403H108 AON PLC | ||
| 005098108 ACUSHNET HOLDINGS CO | 11,150 | 30,351 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 17,722 | 20,627 |
| 384109104 GRACO INC | 21,280 | 32,114 |
| 11284V105 BROOKFIELD RENEWABLE | ||
| 448579102 HYATT HOTELS CORP | 6,750 | 18,838 |
| 942749102 WATTS WATER TECHNOLO | 16,630 | 29,479 |
| 75524B104 RBC BEARINGS INC | 12,636 | 24,230 |
| 778296103 ROSS STORES INC | 9,174 | 12,858 |
| 91879Q109 VAIL RESORTS INC COM | 17,144 | 16,121 |
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 48251W104 KKR & CO INC -A | 18,401 | 100,283 |
| 426281101 HENRY JACK & ASSOC I | 8,138 | 9,291 |
| G0450A105 ARCH CAPITAL GROUP L | 16,845 | 38,048 |
| 45168D104 IDEXX CORP | 8,944 | 13,644 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 929160109 VULCAN MATERIALS COM | 39,659 | 72,024 |
| 052769106 AUTODESK INC | 13,300 | 23,646 |
| 743315103 PROGRESSIVE CORP OHI | 232,944 | 273,874 |
| 92345Y106 VERISK ANALYTICS INC | 7,321 | 14,047 |
| 12504L109 CBRE GROUP INC | 20,123 | 50,284 |
| 29084Q100 EMCOR GROUP INC COM | 4,666 | 34,950 |
| 773903109 ROCKWELL AUTOMATION | ||
| 303075105 FACTSET RESH SYS INC | 10,540 | 19,211 |
| 55354G100 MSCI INC | 31,123 | 42,001 |
| 002824100 ABBOTT LABS | ||
| 192422103 COGNEX CORP | ||
| 749607107 RLI CORP COM | 8,118 | 16,483 |
| 25754A201 DOMINOS PIZZA INC | 30,043 | 36,519 |
| 60786M105 MOELIS & CO | 10,640 | 29,330 |
| 143130102 CARMAX INC | 38,339 | 37,283 |
| 366651107 GARTNER INC | 21,994 | 46,994 |
| 049904105 ATRION CORP | ||
| 422806208 HEICO CORP CL A | 52,001 | 90,993 |
| M98068105 WIX.COM LTD | 6,215 | 10,513 |
| 595017104 MICROCHIP TECHNOLOGY | 19,120 | 21,793 |
| 893641100 TRANSDIGM GROUP INC | 37,781 | 98,848 |
| 67103H107 O'REILLY AUTOMOTIVE | 30,547 | 86,563 |
| 776696106 ROPER TECHNOLOGIES I | 35,773 | 48,866 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 515098101 LANDSTAR SYS INC COM | 28,683 | 28,357 |
| 185123106 CLEARWATER ANALYTICS | 13,268 | 16,842 |
| 03990B101 ARES MANAGEMENT CORP | 16,171 | 30,449 |
| 00724F101 ADOBE INC | ||
| 221006109 CORVEL CORP | 22,154 | 38,385 |
| 50189K103 LCI INDUSTRIES | 17,120 | 12,510 |
| 20030N101 COMCAST CORP CLASS A | ||
| 337738108 FISERV INC | 63,876 | 132,701 |
| L7579L106 PERIMETER SOLUTIONS | ||
| 29109X106 ASPEN TECHNOLOGY INC | 10,230 | 13,979 |
| 617446448 MORGAN STANLEY | ||
| 194014502 ENOVIS CORP | ||
| 11271J107 BROOKFIELD CORP | 48,816 | 102,146 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 113004105 BROOKFIELD ASSET MAN | 9,518 | 19,617 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 654106103 NIKE INC CL B | ||
| 05945F103 BANCFIRST CORP | 11,145 | 15,585 |
| 57060D108 MARKETAXESS HLDGS IN | ||
| 26875P101 EOG RESOURCES, INC | ||
| 278865100 ECOLAB INC | ||
| 038222105 APPLIED MATERIALS IN | 81,027 | 113,028 |
| 060505104 BANK OF AMERICA CORP | 103,046 | 152,594 |
| 23331A109 D R HORTON INC COM | ||
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 48282T104 KADANT INC | 18,250 | 27,599 |
| 493732101 K.FORCE, INC. | 8,529 | 7,825 |
| 531229755 LIBERTY MEDIA CORP-L | 10,415 | 28,817 |
| 531229771 LIBERTY MEDIA CORP-L | 7,336 | 10,337 |
| 64110L106 NETFLIX INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 713448108 PEPSICO INC | ||
| 78409V104 S&P GLOBAL INC | ||
| 81762P102 SERVICENOW INC | ||
| 824348106 SHERWIN WILLIAMS CO | 98,329 | 108,098 |
| 90278Q108 UFP INDUSTRIES INC | 19,321 | 22,079 |
| 907818108 UNION PACIFIC CORP | ||
| 941848103 WATERS CORP | 12,452 | 15,581 |
| 023135106 AMAZON COM INC COM | 505,388 | 628,552 |
| 03073E105 CENCORA INC | 196,664 | 185,586 |
| 031100100 AMETEK INC COM | 13,260 | 14,241 |
| 040413205 ARISTA NETWORKS INC | 173,660 | 315,232 |
| 075887109 BECTON DICKINSON & C | 94,109 | 91,202 |
| 084423102 BERKLEY W R CORP | 10,474 | 11,236 |
| 084670702 BERKSHIRE HATHAWAY I | 344,310 | 382,115 |
| 11276H106 BROOKFIELD INFRASTRU | 44,980 | 54,254 |
| 11285B108 BROOKFIELD RENEWABLE | 21,401 | 16,209 |
| 12510Q100 CCC INTELLIGENT SOLU | 19,266 | 19,366 |
| 125523100 CIGNA GROUP/THE | 269,982 | 210,695 |
| 126408103 CSX CORP | 96,661 | 90,421 |
| 127097103 COTERRA ENERGY INC | 88,241 | 80,323 |
| 194162103 COLGATE PALMOLIVE CO | 139,310 | 143,274 |
| 20449X401 COMPASS GROUP PLC AD | 188,575 | 229,319 |
| 235851102 DANAHER CORP | 88,254 | 85,393 |
| 29362U104 ENTEGRIS INC | 6,960 | 6,241 |
| 303250104 FAIR ISSAC, INC | 42,333 | 59,728 |
| 339750101 FLOOR & DECOR HOLDIN | 6,149 | 6,082 |
| 363576109 GALLAGHER ARTHUR J & | 21,943 | 22,140 |
| 380237107 GODADDY INC | 223,086 | 363,161 |
| 384802104 GRAINGER W W INC | 167,773 | 186,567 |
| 45841N107 INTERACTIVE BROKERS | 183,229 | 285,499 |
| 461202103 INTUIT COM | 107,845 | 111,245 |
| 46266C105 IQVIA HOLDINGS INC | 52,029 | 44,411 |
| 46625H100 JPMORGAN CHASE & CO | 127,656 | 162,284 |
| 50155Q100 KYNDRYL HOLDINGS INC | 108,347 | 117,951 |
| 636274409 NATIONAL GRID PLC-SP | 109,811 | 99,113 |
| 68902V107 OTIS WORLDWIDE CORP | 87,666 | 84,368 |
| 71385M107 PERIMETER SOLUTIONS | 6,973 | 7,860 |
| 74275K108 PROCORE TECHNOLOGIES | 12,332 | 11,389 |
| 771195104 ROCHE HOLDINGS LTD - | 78,290 | 87,828 |
| 78351F107 RYAN SPECIALTY HOLDI | 6,293 | 5,903 |
| 882508104 TEXAS INSTRUMENTS IN | 157,186 | 181,135 |
| 911363109 UNITED RENTAL INC CO | 102,486 | 114,824 |
| 922475108 VEEVA SYSTEMS INC | 33,120 | 35,953 |
| 92338C103 VERALTO CORP | 4,965 | 4,991 |
| 925458101 VESTAS WIND SYS A/S | 67,104 | 35,053 |
| 94106B101 WASTE CONNECTIONS IN | 18,879 | 18,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 234,162 | 349,193 |
| 464287606 ISHARES S&P MID-CAP | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 7,245 | 6,522 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 24,374 | 65,705 |
| NT7724406 COMMUNITYWORKS, INC | |||
| 922908751 VANGUARD SMALL CAP V | |||
| 77958B402 T ROWE PRICE INST FL | |||
| IWI993008 IRONWOOD INSTITUTION | AT COST | 750,000 | 810,012 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 334,432 | 320,562 |
| 00326A104 ABERDEEN STANDARD PH | AT COST | 678,753 | 756,886 |
| 3132D6HK9 FHLMC POOL #SB8334 | AT COST | 85,131 | 84,132 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 269,950 | 226,212 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 270,002 | 251,251 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 609,776 | 605,103 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 609,776 | 604,705 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 269,950 | 250,368 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY WORKS LOAN | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12,828 |
| CY PURCHASE OF ACCRUED INTEREST | 1,661 |
| ROC ON CY SALES | 40 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,737 |
| TAX LOT BASIS ADJUSTMENT | 5,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 2,206 | 0 | 2,206 | |
| INVESTMENT EXPENSES - ADR FEES | 270 | 270 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 621 | 621 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 50,000 |
| PY PURCHASE OF ACCRUED INTEREST | 1,013 |
| CY PENDING SALES | 12 |
| COST BASIS ADJUSTMENT | 10,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 16,586 | 16,586 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 19,824 | 19,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,841 | 3,841 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,318 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,139 | 1,139 | 0 |