| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 49,297 | 46,089 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 14,812 | 30,375 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 34,690 | 70,951 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,420 | 28,466 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,418 | 38,233 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,172 | 37,213 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 106,703 | 212,609 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,976 | 110,406 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 25,342 | 26,461 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,981 | 18,381 |
| 256219106 DODGE & COX STOCK FU | AT COST | 34,368 | 36,240 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 22,407 | 19,131 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,365 | 18,800 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,271 | 24,460 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 40,143 | 38,477 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 28,627 | 29,631 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,701 | 26,496 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 38,174 | 37,809 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,253 | 20,232 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 19,258 | 17,646 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 48,721 | 49,024 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 275 | 0 | 275 | |
| OTHER ADMINISTRATIVE EXPENSE | 292 | 0 | 292 | |
| FILING FEE/STATE TAX | 109 | 0 | 109 | |
| FILING FEE/STATE TAX | 109 | 0 | 109 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 156 | 156 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 139 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |