| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 500,635 | 458,010 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 495,027 | 498,202 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 200,000 | 179,511 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 135,321 | 125,408 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 200,000 | 178,905 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 211,018 | 163,265 |
| 589509207 MERGER FUND-INST #30 | AT COST | 111,288 | 117,024 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 105,435 | 554,201 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 350,830 | 317,107 |
| 256206103 DODGE & COX INTL STO | AT COST | 224,262 | 308,236 |
| 921937827 VANGUARD SHORT TERM | AT COST | 109,061 | 104,624 |
| 693390882 PIMCO INTL BND USD H | AT COST | 143,399 | 133,884 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 255,716 | 139,923 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 116,906 | 365,468 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 75,000 | 53,104 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 208,314 | 303,599 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 207,821 | 192,165 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 421,609 | 1,939,339 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 177,600 | 260,360 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 470,122 | 493,355 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 1 |
| MUTUAL FUND TIMING ADJ | 804 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,115 |
| TAX LOT ADJUSTMENT | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,063 | 3,063 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,472 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 932 | 932 | 0 |