| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 3,717 | 10,405 |
| H2906T109 GARMIN LTD | 5,784 | 13,613 |
| 00287Y109 ABBVIE INC | 8,736 | 14,394 |
| 172967424 CITIGROUP INC. | 14,430 | 19,639 |
| 285512109 ELECTRONIC ARTS INC | ||
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 6,821 | 11,906 |
| 150870103 CELANESE CORP | 13,218 | 9,966 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 6,429 | 8,960 |
| 75513E101 RTX CORP | 9,284 | 14,812 |
| 594918104 MICROSOFT CORP | 11,665 | 69,969 |
| 92826C839 VISA INC-CLASS A SHR | 9,982 | 18,330 |
| 907818108 UNION PACIFIC CORP | 7,758 | 12,086 |
| 192446102 COGNIZANT TECH SOLUT | 6,055 | 8,613 |
| 56501R106 MANULIFE FINANCIAL C | 6,089 | 14,864 |
| 532457108 ELI LILLY & CO COM | 3,945 | 24,704 |
| G29183103 EATON CORP PLC | 5,099 | 15,266 |
| 11135F101 BROADCOM INC | 4,248 | 38,022 |
| 09260D107 BLACKSTONE INC | 5,410 | 17,759 |
| 89151E109 TOTALENERGIES SE -SP | 16,080 | 17,113 |
| 867224107 SUNCOR ENERGY INC NE | 13,739 | 19,160 |
| 58933Y105 MERCK & CO INC NEW | 9,758 | 14,624 |
| H84989104 TE CONNECTIVITY LTD | ||
| 46625H100 JPMORGAN CHASE & CO | 9,803 | 26,848 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 654106103 NIKE INC CL B | ||
| 904767704 UNILEVER PLC - ADR | 10,815 | 11,000 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 5,293 | 8,787 |
| 097023105 BOEING CO | 12,884 | 15,045 |
| 911312106 UNITED PARCEL SERVIC | 11,589 | 13,114 |
| 91324P102 UNITEDHEALTH GROUP I | 8,759 | 21,752 |
| 02079K107 ALPHABET INC CL C | 12,152 | 55,418 |
| 037833100 APPLE INC | 11,437 | 78,882 |
| 17275R102 CISCO SYSTEMS INC | 7,481 | 13,498 |
| 30303M102 META PLATFORMS INC | 14,062 | 40,400 |
| 437076102 HOME DEPOT INC | 11,515 | 14,004 |
| 7591EP100 REGIONS FINL CORP NE | 8,994 | 10,772 |
| 00724F101 ADOBE INC | 11,367 | 10,672 |
| 007903107 ADVANCED MICRO DEVIC | 7,454 | 10,388 |
| 580135101 MCDONALDS CORP | 13,279 | 13,335 |
| 855244109 STARBUCKS CORP COM | 10,128 | 9,308 |
| 023135106 AMAZON COM INC COM | 32,527 | 37,735 |
| 032654105 ANALOG DEVICES INC | 11,476 | 10,411 |
| 09290D101 BLACKROCK FUNDING IN | 4,923 | 13,326 |
| 43300A203 HILTON WORLDWIDE HOL | 10,972 | 13,347 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,719 | 8,192 |
| 512807306 LAM RESH CORP | 3,650 | 12,279 |
| 571748102 MARSH & MCLENNAN COS | 10,508 | 9,983 |
| G87052109 TE CONNECTIVITY PLC | 6,746 | 10,437 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 94,842 | 187,532 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 65,730 | 63,983 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,931 | 39,478 |
| 464288281 ISHARES JP MORGAN US | AT COST | 132,728 | 127,327 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 62,318 | 61,646 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 48,965 | 41,919 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 247,586 | 235,758 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 93,469 | 85,699 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 43,530 | 42,954 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 120,561 | 123,482 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 65,717 | 63,890 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 86,300 | 85,316 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 57,980 | 60,208 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 180 |
| ROC ON CY SALES | 28 |
| TAX LOT BASIS ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 77 |
| RECOVERY OF GRANTS PAID | 4,470 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,512 | 1,512 | ||
| SCHOLARSHIP ADMIN FEES | 3,790 | 3,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,225 | 1,225 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 537 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,044 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |